Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
(Mark One) | |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended March 26, 2017 |
| or |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______ to ______ |
Commission File Number: 001-35625
BLOOMIN’ BRANDS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 20-8023465 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
2202 North West Shore Boulevard, Suite 500, Tampa, Florida 33607
(Address of principal executive offices) (Zip Code)
(813) 282-1225
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
As of April 27, 2017, 100,232,042 shares of common stock of the registrant were outstanding.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the Quarterly Period Ended March 26, 2017
(Unaudited)
TABLE OF CONTENTS
|
| | |
| | Page No. |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
| | |
| | |
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA, UNAUDITED) |
| | | | | | | |
| MARCH 26, 2017 | | DECEMBER 25, 2016 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 98,383 |
| | $ | 127,176 |
|
Current portion of restricted cash and cash equivalents | 805 |
| | 7,886 |
|
Inventories | 52,262 |
| | 65,231 |
|
Other current assets, net | 89,850 |
| | 190,226 |
|
Total current assets | 241,300 |
| | 390,519 |
|
Restricted cash | — |
| | 1,124 |
|
Long-term portion of assets held for sale | 36,402 |
| | 803 |
|
Property, fixtures and equipment, net | 1,194,969 |
| | 1,237,148 |
|
Goodwill | 316,498 |
| | 310,055 |
|
Intangible assets, net | 535,313 |
| | 535,523 |
|
Deferred income tax assets | 56,104 |
| | 38,764 |
|
Other assets, net | 130,390 |
| | 128,343 |
|
Total assets | $ | 2,510,976 |
| | $ | 2,642,279 |
|
| | | |
| (CONTINUED...) | |
BLOOMIN’ BRANDS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA, UNAUDITED)
|
| | | | | | | |
| MARCH 26, 2017 | | DECEMBER 25, 2016 |
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current Liabilities | |
| | |
|
Accounts payable | $ | 197,629 |
| | $ | 195,371 |
|
Accrued and other current liabilities | 216,322 |
| | 204,415 |
|
Unearned revenue | 284,081 |
| | 388,543 |
|
Current portion of long-term debt | 48,756 |
| | 35,079 |
|
Total current liabilities | 746,788 |
| | 823,408 |
|
Deferred rent | 146,882 |
| | 151,130 |
|
Deferred income tax liabilities | 17,407 |
| | 16,709 |
|
Long-term liabilities held for sale | 12,792 |
| | — |
|
Long-term debt, net | 953,620 |
| | 1,054,406 |
|
Deferred gain on sale-leaseback transactions, net | 186,131 |
| | 181,696 |
|
Other long-term liabilities, net | 227,711 |
| | 219,030 |
|
Total liabilities | 2,291,331 |
| | 2,446,379 |
|
Commitments and contingencies (Note 15) |
|
| |
|
|
Mezzanine Equity | | | |
Redeemable noncontrolling interests | 497 |
| | 547 |
|
Stockholders’ Equity | | | |
Bloomin’ Brands Stockholders’ Equity | | | |
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of March 26, 2017 and December 25, 2016 | — |
| | — |
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 101,480,260 and 103,922,110 shares issued and outstanding as of March 26, 2017 and December 25, 2016, respectively | 1,015 |
| | 1,039 |
|
Additional paid-in capital | 1,077,473 |
| | 1,079,583 |
|
Accumulated deficit | (781,673 | ) | | (786,780 | ) |
Accumulated other comprehensive loss | (89,681 | ) | | (111,143 | ) |
Total Bloomin’ Brands stockholders’ equity | 207,134 |
| | 182,699 |
|
Noncontrolling interests | 12,014 |
| | 12,654 |
|
Total stockholders’ equity | 219,148 |
| | 195,353 |
|
Total liabilities, mezzanine equity and stockholders’ equity | $ | 2,510,976 |
| | $ | 2,642,279 |
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 |
| MARCH 27, 2016 |
Revenues | | | |
Restaurant sales | $ | 1,135,488 |
| | $ | 1,158,052 |
|
Franchise and other revenues | 8,335 |
| | 6,136 |
|
Total revenues | 1,143,823 |
| | 1,164,188 |
|
Costs and expenses | |
| | |
Cost of sales | 364,748 |
| | 375,288 |
|
Labor and other related | 324,398 |
| | 322,805 |
|
Other restaurant operating | 247,940 |
| | 253,571 |
|
Depreciation and amortization | 46,590 |
| | 47,651 |
|
General and administrative | 71,941 |
| | 75,025 |
|
Provision for impaired assets and restaurant closings | 19,076 |
| | 3,164 |
|
Total costs and expenses | 1,074,693 |
| | 1,077,504 |
|
Income from operations | 69,130 |
| | 86,684 |
|
Loss on defeasance, extinguishment and modification of debt | — |
| | (26,580 | ) |
Other expense, net | (51 | ) | | (19 | ) |
Interest expense, net | (9,141 | ) | | (12,875 | ) |
Income before provision for income taxes | 59,938 |
| | 47,210 |
|
Provision for income taxes | 15,015 |
| | 11,327 |
|
Net income | 44,923 |
| | 35,883 |
|
Less: net income attributable to noncontrolling interests | 1,013 |
| | 1,408 |
|
Net income attributable to Bloomin’ Brands | $ | 43,910 |
| | $ | 34,475 |
|
| | | |
Net income | $ | 44,923 |
| | $ | 35,883 |
|
Other comprehensive income: | | | |
Foreign currency translation adjustment | 20,489 |
| | (7,285 | ) |
Unrealized gain (loss) on derivatives, net of tax | 101 |
| | (2,735 | ) |
Reclassification of adjustment for loss on derivatives included in Net income, net of tax | 784 |
| | 988 |
|
Comprehensive income | 66,297 |
| | 26,851 |
|
Less: comprehensive income attributable to noncontrolling interests | 925 |
| | 2,106 |
|
Comprehensive income attributable to Bloomin’ Brands | $ | 65,372 |
| | $ | 24,745 |
|
| | | |
Earnings per share: | | | |
Basic | $ | 0.43 |
| | $ | 0.29 |
|
Diluted | $ | 0.41 |
| | $ | 0.29 |
|
Weighted average common shares outstanding: | | | |
Basic | 103,074 |
| | 117,930 |
|
Diluted | 106,413 |
| | 120,776 |
|
| | | |
Cash dividends declared per common share | $ | 0.08 |
| | $ | 0.07 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| BLOOMIN’ BRANDS, INC. | | | | |
| COMMON STOCK |
| ADDITIONAL PAID-IN CAPITAL | | ACCUM-ULATED DEFICIT |
| ACCUMULATED OTHER COMPREHENSIVE LOSS |
| NON- CONTROLLING INTERESTS |
| TOTAL |
| SHARES | | AMOUNT | | | | | |
Balance, December 25, 2016 | 103,922 |
| | $ | 1,039 |
| | $ | 1,079,583 |
| | $ | (786,780 | ) | | $ | (111,143 | ) | | $ | 12,654 |
| | $ | 195,353 |
|
Net income | — |
| | — |
| | — |
| | 43,910 |
| | — |
| | 1,068 |
| | 44,978 |
|
Other comprehensive income (loss), net of tax | — |
| | — |
| | — |
| | — |
| | 21,462 |
| | (93 | ) | | 21,369 |
|
Cash dividends declared, $0.08 per common share | — |
| | — |
| | (8,254 | ) | | — |
| | — |
| | — |
| | (8,254 | ) |
Repurchase and retirement of common stock | (2,887 | ) | | (29 | ) | | — |
| | (53,024 | ) | | — |
| | — |
| | (53,053 | ) |
Stock-based compensation | — |
| | — |
| | 5,990 |
| | — |
| | — |
| | — |
| | 5,990 |
|
Common stock issued under stock plans (1) | 445 |
| | 5 |
| | 225 |
| | (143 | ) | | — |
| | — |
| | 87 |
|
Purchase of noncontrolling interests, net of tax of $45 | — |
| | — |
| | (71 | ) | | — |
| | — |
| | 59 |
| | (12 | ) |
Distributions to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (2,013 | ) | | (2,013 | ) |
Contributions from noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | 339 |
| | 339 |
|
Cumulative-effect from a change in accounting principle | — |
| | — |
| | — |
| | 14,364 |
| | — |
| | — |
| | 14,364 |
|
Balance, March 26, 2017 | 101,480 |
| | $ | 1,015 |
| | $ | 1,077,473 |
| | $ | (781,673 | ) | | $ | (89,681 | ) | | $ | 12,014 |
| | $ | 219,148 |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | (CONTINUED...) | |
| | | | | | | | | | | | | |
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| BLOOMIN’ BRANDS, INC. | | | | |
| COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | ACCUM-ULATED DEFICIT | | ACCUMULATED OTHER COMPREHENSIVE LOSS | | NON- CONTROLLING INTERESTS | | TOTAL |
| SHARES | | AMOUNT | | | | | |
Balance, December 27, 2015 | 119,215 |
| | $ | 1,192 |
| | $ | 1,072,861 |
| | $ | (518,360 | ) | | $ | (147,367 | ) | | $ | 13,574 |
| | $ | 421,900 |
|
Net income | — |
| | — |
| | — |
| | 34,475 |
| | — |
| | 1,097 |
| | 35,572 |
|
Other comprehensive (loss) income, net of tax | — |
| | — |
| | — |
| | — |
| | (9,730 | ) | | 6 |
| | (9,724 | ) |
Cash dividends declared, $0.07 per common share | — |
| | — |
| | (8,238 | ) | | — |
| | — |
| | — |
| | (8,238 | ) |
Repurchase and retirement of common stock | (4,399 | ) | | (44 | ) | | — |
| | (74,956 | ) | | — |
| | — |
| | (75,000 | ) |
Stock-based compensation | — |
| |
|
| | 5,890 |
| | — |
| | — |
| | — |
| | 5,890 |
|
Tax shortfall from stock-based compensation | — |
| | — |
| | (838 | ) | | — |
| | — |
| | — |
| | (838 | ) |
Common stock issued under stock plans (1) | 209 |
| | 2 |
| | (1,103 | ) | | (176 | ) | | — |
| | — |
| | (1,277 | ) |
Purchase of noncontrolling interests, net of tax of $522 | — |
| | — |
| | 538 |
| | — |
| | — |
| | 164 |
| | 702 |
|
Distributions to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (2,025 | ) | | (2,025 | ) |
Contributions from noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | 240 |
| | 240 |
|
Balance, March 27, 2016 | 115,025 |
| | $ | 1,150 |
| | $ | 1,069,110 |
| | $ | (559,017 | ) | | $ | (157,097 | ) | | $ | 13,056 |
| | $ | 367,202 |
|
________________
| |
(1) | Net of forfeitures and shares withheld for employee taxes. |
The accompanying notes are an integral part of these consolidated financial statements.
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS, UNAUDITED)
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Cash flows provided by operating activities: | | | |
Net income | $ | 44,923 |
| | $ | 35,883 |
|
Adjustments to reconcile net income to cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 46,590 |
| | 47,651 |
|
Amortization of deferred discounts and issuance costs | 1,004 |
| | 1,315 |
|
Amortization of deferred gift card sales commissions | 7,902 |
| | 9,633 |
|
Provision for impaired assets and restaurant closings | 19,076 |
| | 3,164 |
|
Stock-based and other non-cash compensation expense | 6,672 |
| | 4,561 |
|
Deferred income tax (benefit) expense | (794 | ) | | 234 |
|
Loss on defeasance, extinguishment and modification of debt | — |
| | 26,580 |
|
Recognition of deferred gain on sale-leaseback transactions | (2,897 | ) | | (551 | ) |
Excess tax benefit from stock-based compensation | — |
| | (81 | ) |
Other non-cash items, net | 683 |
| | (1,659 | ) |
Change in assets and liabilities: | |
| | |
|
Decrease in inventories | 11,747 |
| | 5,806 |
|
Decrease in other current assets | 96,930 |
| | 95,746 |
|
(Increase) decrease in other assets | (1,328 | ) | | 2,424 |
|
Increase in accounts payable and accrued and other current liabilities | 10,493 |
| | 1,818 |
|
(Decrease) increase in deferred rent | (1,150 | ) | | 6,452 |
|
Decrease in unearned revenue | (104,519 | ) | | (102,963 | ) |
Increase (decrease) in other long-term liabilities | 865 |
| | (5,288 | ) |
Net cash provided by operating activities | 136,197 |
| | 130,725 |
|
Cash flows used in investing activities: | |
| | |
|
Proceeds from disposal of property, fixtures and equipment | 3 |
| | 2 |
|
Proceeds from sale-leaseback transactions, net | 38,776 |
| | 8,459 |
|
Capital expenditures | (58,237 | ) | | (43,566 | ) |
Decrease in restricted cash | 14,079 |
| | 29,457 |
|
Increase in restricted cash | (5,873 | ) | | (10,128 | ) |
Other investments, net | (1,123 | ) | | (2,777 | ) |
Net cash used in investing activities | $ | (12,375 | ) | | $ | (18,553 | ) |
| | | |
| (CONTINUED...) | |
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS, UNAUDITED)
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Cash flows used in financing activities: | | | |
Proceeds from issuance of long-term debt, net | $ | — |
| | $ | 294,699 |
|
Defeasance, extinguishment and modification of debt | — |
| | (478,906 | ) |
Repayments of long-term debt | (42,878 | ) | | (9,991 | ) |
Proceeds from borrowings on revolving credit facilities, net | 115,500 |
| | 308,500 |
|
Repayments of borrowings on revolving credit facilities | (160,500 | ) | | (133,000 | ) |
Proceeds from failed sale-leaseback transactions, net | 5,942 |
| | — |
|
Proceeds (payment of taxes) from the exercise of share-based compensation | 230 |
| | (1,101 | ) |
Distributions to noncontrolling interests | (2,013 | ) | | (2,025 | ) |
Contributions from noncontrolling interests | 339 |
| | 326 |
|
Purchase of limited partnership and noncontrolling interests | (3,158 | ) | | (4,828 | ) |
Repayments of partner deposits and accrued partner obligations | (6,367 | ) | | (4,975 | ) |
Repurchase of common stock | (53,196 | ) | | (75,176 | ) |
Excess tax benefit from stock-based compensation | — |
| | 81 |
|
Cash dividends paid on common stock | (8,254 | ) | | (8,238 | ) |
Net cash used in financing activities | (154,355 | ) | | (114,634 | ) |
Effect of exchange rate changes on cash and cash equivalents | 1,740 |
| | (1,041 | ) |
Net decrease in cash and cash equivalents | (28,793 | ) | | (3,503 | ) |
Cash and cash equivalents as of the beginning of the period | 127,176 |
| | 132,337 |
|
Cash and cash equivalents as of the end of the period | $ | 98,383 |
| | $ | 128,834 |
|
Supplemental disclosures of cash flow information: | |
| | |
|
Cash paid for interest | $ | 8,334 |
| | $ | 13,050 |
|
Cash paid for income taxes, net of refunds | 4,906 |
| | 3,551 |
|
Supplemental disclosures of non-cash investing and financing activities: | |
| | |
|
Change in acquisition of property, fixtures and equipment included in accounts payable or capital lease liabilities | $ | (4,139 | ) | | $ | 7,669 |
|
Purchase of noncontrolling interest included in accrued and other current liabilities | — |
| | (2,249 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Description of the Business and Basis of Presentation
Description of the Business - Bloomin’ Brands, Inc., through its subsidiaries (“Bloomin’ Brands” or the “Company”), owns and operates casual, upscale casual and fine dining restaurants. The Company’s restaurant portfolio has four concepts: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar. Each of the Company’s concepts has additional restaurants in which it has no direct investment and are operated under franchise agreements.
Basis of Presentation - The accompanying interim unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. In the opinion of the Company, all adjustments necessary for fair financial statement presentation for the periods presented have been included and are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 25, 2016.
Recently Adopted Financial Accounting Standards - Effective December 26, 2016, the Company adopted Accounting Standards Update (“ASU”) 2016-09: “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU No. 2016-09”). ASU No. 2016-09 simplifies several aspects related to the accounting for share-based payment transactions, including the accounting for income taxes, statutory tax withholding requirements and classification on the statement of cash flows. Upon adoption, the Company made an accounting policy election to recognize forfeitures as they occur. Using the modified retrospective transition method required under the standard, the Company recorded a cumulative-effect adjustment for the adoption of ASU 2016-09 of $14.4 million for previously unrecognized excess tax benefits, which increased Deferred tax assets and reduced Accumulated deficit. The recognition of excess tax benefits and tax shortfalls in the income statement and presentation of excess tax benefits on the statement of cash flows were adopted prospectively, with no adjustments made to prior periods. The remaining provisions of ASU 2016-09 did not have a material impact on the Company’s Consolidated Financial Statements.
Recently Issued Financial Accounting Standards Not Yet Adopted - In January 2017, the Financial Accounting Standards Board (“the FASB”) issued ASU No. 2017-04, “ Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” (“ASU No. 2017-04”). ASU No. 2017-04 eliminates the second step of goodwill impairment, which requires a hypothetical purchase price allocation. Under ASU No. 2017-04, goodwill impairment will be calculated as the amount a reporting unit’s carrying value exceeds its calculated fair value. ASU No. 2017-04 will be applied prospectively and is effective for the Company in fiscal year 2020, with early adoption permitted. The Company does not expect the adoption of ASU No. 2017-04 to have a material impact on its Consolidated Financial Statements.
In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations - Clarifying the Definition of a Business,” (“ASU No. 2017-01”). ASU No. 2017-01 clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects various areas of accounting including acquisitions, disposals, goodwill, and consolidation. ASU No. 2017-01 is effective for the Company in fiscal year 2018 and is not expected to have an impact on the Company’s Consolidated Financial Statements.
In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows (Topic 230), Restricted Cash” (“ASU No. 2016-18”). ASU No. 2016-18 provides guidance on the presentation of restricted cash and restricted cash equivalents, which should now be included with cash and cash equivalents when reconciling the beginning and ending cash amounts shown on the Statements of Cash Flows. ASU No. 2016-18 will be effective for the Company in fiscal
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
year 2018, with early adoption permitted. Other than the change in presentation of restricted cash within the Statement of Cash Flows, the adoption of ASU No. 2016-18 is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU No. 2016-15”) which provides guidance on the statement of cash flows presentation of certain transactions where diversity in practice exists. ASU No. 2016-15 will be effective for the Company in fiscal year 2018, and early adoption is permitted. The Company does not expect ASU No. 2016-15 to have a material impact on its Consolidated Financial Statements.
In February 2016, the FASB issued ASU No. 2016-02: “Leases (Topic 842)” (“ASU No. 2016-02”). ASU No. 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. ASU No. 2016-02 is effective for the Company in fiscal year 2019 and must be adopted using a modified retrospective approach. The Company is currently evaluating the impact the adoption of ASU No. 2016-02 will have on its Consolidated Financial Statements.
In May 2014, the FASB issued ASU No. 2014-09 “Revenue Recognition (Topic 606), Revenue from Contracts with Customers” (“ASU No. 2014-09”). ASU No. 2014-09 provides a single source of guidance for revenue arising from contracts with customers and supersedes current revenue recognition standards. Under ASU No. 2014-09, revenue is recognized in an amount that reflects the consideration an entity expects to receive for the transfer of goods and services. ASU No. 2014-09, as amended, will be effective for the Company in fiscal year 2018 and is applied retrospectively to each period presented or as a cumulative-effect adjustment at the date of adoption.
While the Company continues to assess all potential impacts of the standard, it currently believes the most significant impact relates to accounting for breakage and advertising fees charged to franchisees. Under the new standard, the Company expects to recognize breakage proportional to actual gift card redemptions. Advertising fees charged to franchisees, which are currently recorded as a reduction to Other restaurant operating expenses, will be recognized as Franchise and other revenues. In addition, initial franchise fees will be recognized over the term of the franchise agreement, which is not expected to have a material impact on the Consolidated Financial Statements.
Recent accounting guidance not discussed above is not applicable, did not have, or is not expected to have a material impact to the Company.
Reclassifications - The Company reclassified certain items in the accompanying consolidated financial statements for prior periods to be comparable with the classification for the current period. These reclassifications had no effect on previously reported net income.
2. Disposals
Assets Held for Sale - In February 2017, the Company signed purchase agreements with multiple buyers to sell 54 of its existing U.S. Company-owned Outback Steakhouse and Carrabba’s Italian Grill locations for $37.6 million. The Company completed the sale of these restaurants in the second quarter of 2017. After the completion of the sale, these restaurant locations are operated as franchises under agreements with the buyers.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Following are the assets and liabilities related to the 54 Outback Steakhouse and Carrabba’s Italian Grill locations classified as held for sale as of March 26, 2017:
|
| | | |
(dollars in thousands) | MARCH 26, 2017 |
Assets | |
Current assets, net | $ | 1,704 |
|
Property, fixtures and equipment, net | 31,774 |
|
Goodwill | 1,677 |
|
Other assets, net | 2,143 |
|
Total assets (1) | $ | 37,298 |
|
| |
Liabilities | |
Accrued and other current liabilities | $ | 217 |
|
Deferred rent | 3,230 |
|
Long-term debt, net (2) | 5,942 |
|
Other long-term liabilities, net | 3,620 |
|
Total liabilities (1) | $ | 13,009 |
|
________________ | |
(1) | Certain assets and liabilities are classified as non-current in the Consolidated Balance Sheet as of March 26, 2017, since net proceeds from the sale will be used to make a payment on the revolving credit facility, which is classified as a non-current liability. |
| |
(2) | Includes a financing obligation related to the sale of a restaurant property that does not qualify for sale-leaseback accounting. See Footnote 7 - Property, Fixtures and Equipment, Net for additional details regarding the sale-leaseback transactions. |
Following are the components of the Consolidated Statements of Operations and Comprehensive Income for the Outback Steakhouse and Carrabba’s Italian Grill locations classified as held for sale as of March 26, 2017:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Income before income taxes | $ | 3,495 |
| | $ | 3,797 |
|
Outback Steakhouse South Korea - In 2016, the Company completed the sale of its Outback Steakhouse subsidiary in South Korea (“Outback Steakhouse South Korea”). Following are the components of Outback Steakhouse South Korea included in the Consolidated Statements of Operations and Comprehensive Income for the following period:
|
| | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 27, 2016 |
Income before income taxes | $ | 4,007 |
|
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
3. Impairments and Exit Costs
The components of Provision for impaired assets and restaurant closings are as follows:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Impairment losses | | | |
U.S. | $ | 920 |
| | $ | — |
|
Total impairment losses | $ | 920 |
| | $ | — |
|
Restaurant closure expenses | | | |
U.S. | $ | 18,156 |
| | $ | 3,628 |
|
International | — |
| | (464 | ) |
Total restaurant closure expenses | $ | 18,156 |
| | $ | 3,164 |
|
Provision for impaired assets and restaurant closings | $ | 19,076 |
| | $ | 3,164 |
|
Closure Initiative and Restructuring Costs - Following is a summary of expenses, related to the 2017 Closure Initiative, Bonefish Restructuring and International Restaurant Closure Initiative (“Closure Initiatives”), recognized in Provision for impaired assets and restaurant closings in the Company’s Consolidated Statements of Operations and Comprehensive Income for the periods indicated:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Impairment, facility closure and other expenses | | | |
2017 Closure Initiative (1) | $ | 17,447 |
| | $ | — |
|
Bonefish Restructuring (2) | 809 |
| | 3,573 |
|
International Restaurant Closure Initiative (3) | — |
| | (462 | ) |
Provision for impaired assets and restaurant closings | $ | 18,256 |
| | $ | 3,111 |
|
Severance and other expenses | | | |
2017 Closure Initiative (1) | $ | 2,182 |
| | $ | — |
|
Bonefish Restructuring (2) | — |
| | 575 |
|
International Restaurant Closure Initiative (3) | — |
| | 23 |
|
General and administrative | $ | 2,182 |
| | $ | 598 |
|
Reversal of deferred rent liability | | | |
2017 Closure Initiative (1) | $ | (4,941 | ) | | $ | — |
|
Bonefish Restructuring (2) | — |
| | (1,925 | ) |
Other restaurant operating | $ | (4,941 | ) | | $ | (1,925 | ) |
| $ | 15,497 |
| | $ | 1,784 |
|
________________
| |
(1) | On February 15, 2017, the Company decided to close 43 underperforming restaurants (the “2017 Closure Initiative”). Most of these restaurants will close in 2017, with the balance closing as leases and certain operating covenants expire or are amended or waived. Expenses related to the 2017 Closure Initiative for the thirteen weeks ended March 26, 2017, are recognized within the U.S. segment. |
| |
(2) | On February 12, 2016, the Company decided to close 14 Bonefish Grill restaurants (“Bonefish Restructuring”). The Company expects to substantially complete these restaurant closings through the first quarter of 2019. Expenses related to the Bonefish Restructuring are recognized within the U.S. segment. |
| |
(3) | During 2014, the Company decided to close 36 underperforming international locations, primarily in South Korea (the “International Restaurant Closure Initiative”). |
The remaining restaurant impairment and closing charges resulted from the carrying value of a restaurant’s assets exceeding its estimated fair market value, primarily due to locations identified for relocation.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Projected Future Expenses and Cash Expenditures - The Company currently expects to incur additional charges for the 2017 Closure Initiative and Bonefish Restructuring over the next two to three years, including costs associated with lease obligations, employee terminations and other closure-related obligations. Following is a summary of estimated pre-tax expense by type:
|
| | | | | | | | | | | | | | | |
Estimated future expense (dollars in millions) | 2017 CLOSURE INITIATIVE | | BONEFISH RESTRUCTURING |
Lease related liabilities, net of subleases | $ | 4.0 |
| to | $ | 5.7 |
| | $ | 2.0 |
| to | $ | 5.1 |
|
Employee severance and other obligations | 0.5 |
| to | 0.8 |
| | 0.3 |
| to | 0.6 |
|
Total estimated future expense | $ | 4.5 |
| to | $ | 6.5 |
| | $ | 2.3 |
| to | $ | 5.7 |
|
| | | | | | | |
Total estimated future cash expenditures (dollars in millions) | $ | 30.4 |
| | $ | 34.6 |
| | $ | 10.1 |
| to | $ | 12.3 |
|
Total future undiscounted cash expenditures for the 2017 Closure Initiative and Bonefish Restructuring, primarily related to lease liabilities, are expected to occur over the remaining lease terms with the final term ending in January 2029 and October 2024, respectively.
Accrued Facility Closure and Other Costs Rollforward - The following table summarizes the Company’s accrual activity related to facility closure and other costs, primarily associated with the 2017 Closure Initiative, Bonefish Restructuring and Domestic and International Restaurant Closure Initiatives, during the thirteen weeks ended March 26, 2017:
|
| | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 |
Beginning of the period | $ | 6,557 |
|
Charges | 18,467 |
|
Cash payments | (2,338 | ) |
Adjustments | (311 | ) |
End of the period (1) | $ | 22,375 |
|
________________
| |
(1) | As of March 26, 2017, the Company had exit-related accruals of $7.2 million recorded in Accrued and other current liabilities and $15.2 million recorded in Other long-term liabilities, net in the Consolidated Balance Sheet. |
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
4. Earnings Per Share
The following table presents the computation of basic and diluted earnings per share:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(in thousands, except per share data) | MARCH 26, 2017 | | MARCH 27, 2016 |
Net income attributable to Bloomin’ Brands | $ | 43,910 |
| | $ | 34,475 |
|
| | | |
Basic weighted average common shares outstanding | 103,074 |
| | 117,930 |
|
| | | |
Effect of diluted securities: | | | |
Stock options | 2,933 |
| | 2,653 |
|
Nonvested restricted stock and restricted stock units | 354 |
| | 188 |
|
Nonvested performance-based share units | 52 |
| | 5 |
|
Diluted weighted average common shares outstanding | 106,413 |
| | 120,776 |
|
| | | |
Basic earnings per share | $ | 0.43 |
| | $ | 0.29 |
|
Diluted earnings per share | $ | 0.41 |
| | $ | 0.29 |
|
Dilutive securities outstanding not included in the computation of earnings per share because their effect was antidilutive were as follows:
|
| | | | | |
| THIRTEEN WEEKS ENDED |
(in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Stock options | 5,566 |
| | 4,224 |
|
Nonvested restricted stock and restricted stock units | 191 |
| | 393 |
|
Nonvested performance-based share units | 371 |
| | — |
|
5. Stock-based Compensation Plans
The Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Incentive Plan”) permits the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards and other cash-based or stock-based awards to Company management, other key employees, consultants and directors. As of March 26, 2017, the maximum number of shares of common stock available for issuance pursuant to the 2016 Incentive Plan was 4,046,425.
The Company recognized stock-based compensation expense as follows:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Stock options | $ | 2,755 |
| | $ | 2,718 |
|
Restricted stock and restricted stock units | 2,553 |
| | 2,044 |
|
Performance-based share units | 416 |
| | 885 |
|
| $ | 5,724 |
| | $ | 5,647 |
|
During the thirteen weeks ended March 26, 2017, the Company made grants to its employees of 1.1 million stock options, 0.5 million time-based restricted stock units and 0.3 million performance-based share units.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Assumptions used in the Black-Scholes option pricing model and the weighted-average fair value of option awards granted were as follows:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Assumptions: | | | |
Weighted-average risk-free interest rate (1) | 1.93 | % | | 1.31 | % |
Dividend yield (2) | 1.85 | % | | 1.61 | % |
Expected term (3) | 6.3 years |
| | 6.1 years |
|
Weighted-average volatility (4) | 33.74 | % | | 35.21 | % |
| | | |
Weighted-average grant date fair value per option | $ | 5.05 |
| | $ | 5.21 |
|
________________
| |
(1) | Risk-free interest rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the expected term of the option. |
| |
(2) | Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option. |
| |
(3) | Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options. |
| |
(4) | Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies. |
The following represents unrecognized stock compensation expense and the remaining weighted-average vesting period as of March 26, 2017:
|
| | | | | |
| UNRECOGNIZED COMPENSATION EXPENSE (dollars in thousands) | | REMAINING WEIGHTED-AVERAGE VESTING PERIOD (in years) |
Stock options | $ | 23,176 |
| | 2.6 |
Restricted stock and restricted stock units | $ | 27,308 |
| | 2.9 |
Performance-based share units | $ | 7,278 |
| | 2.0 |
6. Other Current Assets, Net
Other current assets, net, consisted of the following:
|
| | | | | | | |
(dollars in thousands) | MARCH 26, 2017 | | DECEMBER 25, 2016 |
Prepaid expenses | $ | 20,669 |
| | $ | 35,298 |
|
Accounts receivable - gift cards, net | 11,534 |
| | 102,664 |
|
Accounts receivable - vendors, net | 5,402 |
| | 10,107 |
|
Accounts receivable - franchisees, net | 2,242 |
| | 1,677 |
|
Accounts receivable - other, net | 27,679 |
| | 20,497 |
|
Assets held for sale | 3,732 |
| | 1,331 |
|
Other current assets, net | 18,592 |
| | 18,652 |
|
| $ | 89,850 |
| | $ | 190,226 |
|
7. Property, Fixtures and Equipment, Net
During the thirteen weeks ended March 26, 2017, the Company entered into sale-leaseback transactions with third-parties in which it sold 11 restaurant properties at fair market value for gross proceeds of $40.1 million. In connection with the sale-leaseback transactions, the Company recorded deferred gains of $10.7 million, which are amortized to Other restaurant operating expense in the Consolidated Statements of Operations and Comprehensive Income over the initial term of each lease, ranging from 10 to 15 years.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
During the thirteen weeks ended March 26, 2017, the Company sold one restaurant property to a third party for gross proceeds of $6.0 million. The sale of this property does not qualify for sale-leaseback accounting and the book value of the building and land was not removed from the Company’s Consolidated Balance Sheet. See Note 2 - Disposals for additional details regarding the financing obligation.
8. Goodwill, Net
The following table is a rollforward of goodwill:
|
| | | | | | | | | | | |
(dollars in thousands) | U.S. | | INTERNATIONAL | | CONSOLIDATED |
Balance as of December 25, 2016 | $ | 172,424 |
| | $ | 137,631 |
| | $ | 310,055 |
|
Translation adjustments | — |
| | 8,120 |
| | 8,120 |
|
Transfer to Assets held for sale | (1,677 | ) | | — |
| | (1,677 | ) |
Balance as of March 26, 2017 | $ | 170,747 |
| | $ | 145,751 |
| | $ | 316,498 |
|
9. Long-term Debt, Net
Following is a summary of outstanding long-term debt:
|
| | | | | | | | | | | | | |
| MARCH 26, 2017 | | DECEMBER 25, 2016 |
(dollars in thousands) | OUTSTANDING BALANCE | | INTEREST RATE | | OUTSTANDING BALANCE | | INTEREST RATE |
Senior Secured Credit Facility: | | | | | | | |
Term loan A (1) | $ | 253,125 |
| | 2.82 | % | | $ | 258,750 |
| | 2.63 | % |
Term loan A-1 | 137,813 |
| | 2.95 | % | | 140,625 |
| | 2.70 | % |
Revolving credit facility (1) | 577,000 |
| | 2.89 | % | | 622,000 |
| | 2.67 | % |
Total Senior Secured Credit Facility | $ | 967,938 |
| | | | $ | 1,021,375 |
| | |
PRP Mortgage Loan (2) | 13,670 |
| | 3.45 | % | | 47,202 |
| | 3.21 | % |
Financing obligations | 19,591 |
| | 7.45% to 7.60% |
| | 19,595 |
| | 7.45% to 7.60% |
|
Capital lease obligations | 2,276 |
| | | | 2,364 |
| | |
Other notes payable | 1,000 |
| | 0.00% to 2.18% |
| | 1,776 |
| | 0.00% to 7.00% |
|
Less: unamortized debt discount and issuance costs | (2,099 | ) | | | | (2,827 | ) | | |
| $ | 1,002,376 |
| | | | $ | 1,089,485 |
| | |
Less: current portion of long-term debt, net | (48,756 | ) | | | | (35,079 | ) | | |
Long-term debt, net | $ | 953,620 |
| | | | $ | 1,054,406 |
| | |
________________
| |
(1) | Represents the weighted-average interest rate for the respective period. |
| |
(2) | In April 2017, the Company paid the remaining balance on its PRP Mortgage Loan. |
Debt Covenants - As of March 26, 2017 and December 25, 2016, the Company was in compliance with its debt covenants.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
10. Redeemable Noncontrolling Interests
The Company consolidates subsidiaries in which it has noncontrolling interests that are permitted to deliver subsidiary shares in exchange for cash at a future date. The following table presents a rollforward of Redeemable noncontrolling interests during the thirteen weeks ended March 26, 2017 and March 27, 2016:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Balance, beginning of period | $ | 547 |
| | $ | 23,526 |
|
Foreign currency translation attributable to Redeemable noncontrolling interests | 5 |
| | 692 |
|
Net (loss) income attributable to Redeemable noncontrolling interests | (55 | ) | | 311 |
|
Purchase of Redeemable noncontrolling interests | — |
| | (3,522 | ) |
Balance, end of period | $ | 497 |
| | $ | 21,007 |
|
Share Repurchases - Following is a summary of the shares repurchased under the Company’s share repurchase program during fiscal year 2017:
|
| | | | | | | | | | |
| NUMBER OF SHARES (in thousands) | | AVERAGE REPURCHASE PRICE PER SHARE | | AMOUNT (dollars in thousands) |
First fiscal quarter (1)(2) | 2,887 |
| | $ | 18.37 |
| | $ | 53,053 |
|
________________
| |
(1) | On July 26, 2016, the Board of Directors (“the Board”) approved a new $300.0 million authorization (the “July 2016 Share Repurchase Program”). |
| |
(2) | Excludes the repurchase of 1.3 million shares for $24.7 million pursuant to trades executed in, but not settled until after, the thirteen weeks ended March 26, 2017. |
On April 21, 2017, the Board canceled the remaining $52.3 million of authorization under the July 2016 Share Repurchase Program and approved a new $250.0 million authorization (the “2017 Share Repurchase Program”). The 2017 Share Repurchase Program will expire on October 21, 2018.
Dividends - The Company declared and paid dividends per share during fiscal year 2017 as follows:
|
| | | | | | | |
| DIVIDENDS PER SHARE | | AMOUNT (dollars in thousands) |
First fiscal quarter | $ | 0.08 |
| | $ | 8,254 |
|
In April 2017, the Board declared a quarterly cash dividend of $0.08 per share, payable on May 19, 2017, to shareholders of record at the close of business on May 8, 2017.
Accumulated Other Comprehensive Loss - Following are the components of Accumulated other comprehensive loss (“AOCL”):
|
| | | | | | | |
(dollars in thousands) | MARCH 26, 2017 | | DECEMBER 25, 2016 |
Foreign currency translation adjustment | $ | (86,932 | ) | | $ | (107,509 | ) |
Unrealized losses on derivatives, net of tax | (2,749 | ) | | (3,634 | ) |
Accumulated other comprehensive loss | $ | (89,681 | ) | | $ | (111,143 | ) |
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Following are the components of Other comprehensive income (loss) during the periods presented:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Bloomin’ Brands: | | | |
Foreign currency translation adjustment | $ | 20,577 |
| | $ | (7,983 | ) |
| | | |
Unrealized gain (loss) on derivatives, net of tax (1) | $ | 101 |
| | $ | (2,735 | ) |
Reclassification of adjustment for loss on derivatives included in Net income, net of tax (2) | 784 |
| | 988 |
|
Total unrealized gain (loss) on derivatives, net of tax | $ | 885 |
| | $ | (1,747 | ) |
Other comprehensive income (loss) attributable to Bloomin’ Brands | $ | 21,462 |
| | $ | (9,730 | ) |
| | | |
Non-controlling interests: | | | |
Foreign currency translation adjustment | $ | (93 | ) | | $ | 6 |
|
Other comprehensive (loss) income attributable to Non-controlling interests | $ | (93 | ) | | $ | 6 |
|
| | | |
Redeemable non-controlling interests: | | | |
Foreign currency translation adjustment | $ | 5 |
| | $ | 692 |
|
Other comprehensive income attributable to Redeemable non-controlling interests | $ | 5 |
| | $ | 692 |
|
________________
| |
(1) | Unrealized loss on derivatives is net of tax of ($0.1) million and $1.7 million for the thirteen weeks ended March 26, 2017 and March 27, 2016, respectively. |
| |
(2) | Reclassifications of adjustments for losses on derivatives are net of tax of $0.5 million and $0.6 million for the thirteen weeks ended March 26, 2017 and March 27, 2016, respectively. |
12. Derivative Instruments and Hedging Activities
Interest Rate Risk - The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate risk, primarily by managing the amount, sources and duration of its debt funding and through the use of derivative financial instruments. The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps.
Currency Exchange Rate Risk - The Company is exposed to foreign currency exchange rate risk arising from transactions and balances denominated in currencies other than the U.S. dollar. The Company may use foreign currency forward contracts to manage certain foreign currency exposures.
DESIGNATED HEDGES
Cash Flow Hedges of Interest Rate Risk - On September 9, 2014, the Company entered into variable-to-fixed interest rate swap agreements with eight counterparties to hedge a portion of the cash flows of the Company’s variable rate debt. The swap agreements have an aggregate notional amount of $400.0 million, a start date of June 30, 2015, and mature on May 16, 2019. Under the terms of the swap agreements, the Company pays a weighted-average fixed rate of 2.02% on the $400.0 million notional amount and receives payments from the counterparty based on the 30-day LIBOR rate.
The interest rate swaps, which have been designated and qualify as a cash flow hedge, are recognized on the Company’s Consolidated Balance Sheets at fair value and are classified based on the instruments’ maturity dates. Fair value changes in the interest rate swaps are recognized in AOCL for all effective portions. Balances in AOCL are subsequently reclassified to earnings in the same period that the hedged interest payments affect earnings. The Company estimates $3.3 million will be reclassified to interest expense over the next twelve months.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table presents the fair value, accrued interest and classification of the Company’s interest rate swaps:
|
| | | | | | | | | |
(dollars in thousands) | MARCH 26, 2017 | | DECEMBER 25, 2016 | | CONSOLIDATED BALANCE SHEET CLASSIFICATION |
Interest rate swaps - liability | $ | 3,081 |
| | $ | 3,968 |
| | Accrued and other current liabilities |
Interest rate swaps - liability | 1,457 |
| | 1,999 |
| | Other long-term liabilities, net |
Total fair value of derivative instruments (1) | $ | 4,538 |
| | $ | 5,967 |
| | |
| | | | | |
Accrued interest | $ | 372 |
| | $ | 408 |
| | Accrued and other current liabilities |
____________________
| |
(1) | See Note 13 - Fair Value Measurements for fair value discussion of the interest rate swaps. |
The following table summarizes the effects of the interest rate swap on Net income for the thirteen weeks ended March 26, 2017 and March 27, 2016:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Interest rate swap expense recognized in Interest expense, net (1) | $ | (1,265 | ) | | $ | (1,614 | ) |
Income tax benefit recognized in Provision for income taxes | 481 |
| | 626 |
|
Total effects of the interest rate swaps on Net income | $ | (784 | ) | | $ | (988 | ) |
____________________
| |
(1) | During the thirteen weeks ended March 26, 2017 and March 27, 2016, the Company did not recognize any gain or loss as a result of hedge ineffectiveness. |
The Company records its derivatives on the Consolidated Balance Sheets on a gross balance basis. The Company’s derivatives are subject to master netting arrangements. As of March 26, 2017, the Company did not have more than one derivative between the same counterparties and as such, there was no netting.
By utilizing the interest rate swaps, the Company is exposed to credit-related losses in the event that the counterparty fails to perform under the terms of the derivative contract. To mitigate this risk, the Company enters into derivative contracts with major financial institutions based upon credit ratings and other factors. The Company continually assesses the creditworthiness of its counterparties. As of March 26, 2017, all counterparties to the interest rate swaps had performed in accordance with their contractual obligations.
The Company has agreements with each of its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if the repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on indebtedness.
As of March 26, 2017 and December 25, 2016, the fair value of the Company’s interest rate swaps in a net liability position, including accrued interest but excluding any adjustment for nonperformance risk, was $4.9 million and $6.4 million, respectively. As of March 26, 2017 and December 25, 2016, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 26, 2017 and December 25, 2016, it could have been required to settle its obligations under the agreements at their termination value of $4.9 million and $6.4 million, respectively.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
13. Fair Value Measurements
Fair value is the price that would be received for an asset or paid to transfer a liability, or the exit price, in an orderly transaction between market participants on the measurement date. Fair value is categorized into one of the following three levels based on the lowest level of significant input:
|
| | |
Level 1 | | Unadjusted quoted market prices in active markets for identical assets or liabilities |
Level 2 | | Observable inputs available at measurement date other than quoted prices included in Level 1 |
Level 3 | | Unobservable inputs that cannot be corroborated by observable market data |
Fair Value Measurements on a Recurring Basis - The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of March 26, 2017 and December 25, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| MARCH 26, 2017 | | DECEMBER 25, 2016 |
(dollars in thousands) | TOTAL | | LEVEL 1 | | LEVEL 2 | | TOTAL | | LEVEL 1 | | LEVEL 2 |
Assets: | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | |
Fixed income funds | $ | 88 |
| | $ | 88 |
| | $ | — |
| | $ | 90 |
| | $ | 90 |
| | $ | — |
|
Money market funds | 15,946 |
| | 15,946 |
| | — |
| | 18,607 |
| | 18,607 |
| | — |
|
Restricted cash equivalents: | | | | | | | | | | | |
Fixed income funds | 553 |
| | 553 |
| | — |
| | 552 |
| | 552 |
| | — |
|
Money market funds | 252 |
| | 252 |
| | — |
| | 2,518 |
| | 2,518 |
| | — |
|
Total asset recurring fair value measurements | $ | 16,839 |
| | $ | 16,839 |
| | $ | — |
| | $ | 21,767 |
| | $ | 21,767 |
| | $ | — |
|
| | | | | | | | | | | |
Liabilities: | | | | | | | | | | | |
Accrued and other current liabilities: | | | | | | | | | | | |
Derivative instruments - interest rate swaps | $ | 3,081 |
| | $ | — |
| | $ | 3,081 |
| | $ | 3,968 |
| | $ | — |
| | $ | 3,968 |
|
Derivative instruments - commodities | 171 |
| | — |
| | 171 |
| | 157 |
| | — |
| | 157 |
|
Other long-term liabilities: | | | | | | | | | | | |
Derivative instruments - interest rate swaps | 1,457 |
| | — |
| | 1,457 |
| | 1,999 |
| | — |
| | 1,999 |
|
Total liability recurring fair value measurements | $ | 4,709 |
| | $ | — |
| | $ | 4,709 |
| | $ | 6,124 |
| | $ | — |
| | $ | 6,124 |
|
Fair value of each class of financial instrument is determined based on the following:
|
| | |
FINANCIAL INSTRUMENT | | METHODS AND ASSUMPTIONS |
Fixed income funds and Money market funds | | Carrying value approximates fair value because maturities are less than three months. |
Derivative instruments | | The Company’s derivative instruments include interest rate swaps and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 26, 2017 and December 25, 2016, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. |
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Fair Value Measurements on a Nonrecurring Basis - Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to property, fixtures and equipment, goodwill and other intangible assets, which are remeasured when carrying value exceeds fair value. The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 |
(dollars in thousands) | CARRYING VALUE (1) | | TOTAL IMPAIRMENT |
Assets held for sale | $ | 400 |
| | $ | 70 |
|
Property, fixtures and equipment | 1,067 |
| | 850 |
|
| $ | 1,467 |
| | $ | 920 |
|
________________
| |
(1) | Carrying value approximates fair value with all assets measured using third-party market appraisals (Level 2). |
Interim Disclosures about Fair Value of Financial Instruments - The Company’s non-derivative financial instruments as of March 26, 2017 and December 25, 2016 consist of cash equivalents, restricted cash, accounts receivable, accounts payable and current and long-term debt. The fair values of cash equivalents, restricted cash, accounts receivable and accounts payable approximate their carrying amounts reported in the Consolidated Balance Sheets due to their short duration.
Debt is carried at amortized cost; however, the Company estimates the fair value of debt for disclosure purposes. The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of March 26, 2017 and December 25, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| MARCH 26, 2017 | | DECEMBER 25, 2016 |
| | | FAIR VALUE | | | | FAIR VALUE |
(dollars in thousands) | CARRYING VALUE | | LEVEL 2 | | LEVEL 3 | | CARRYING VALUE | | LEVEL 2 | | LEVEL 3 |
Senior Secured Credit Facility: | | | | | | | | | | | |
Term loan A | $ | 253,125 |
| | $ | 252,176 |
| | $ | — |
| | $ | 258,750 |
| | $ | 257,780 |
| | $ | — |
|
Term loan A-1 | 137,813 |
| | 137,296 |
| | — |
| | 140,625 |
| | 140,098 |
| | — |
|
Revolving credit facility | 577,000 |
| | 572,673 |
| | — |
| | 622,000 |
| | 617,335 |
| | — |
|
PRP Mortgage Loan | 13,670 |
| | — |
| | 13,670 |
| | 47,202 |
| | — |
| | 47,202 |
|
Other notes payable | 1,000 |
| | — |
| | 981 |
| | 1,776 |
| | — |
| | 1,659 |
|
Fair value of debt is determined based on the following: |
| | |
DEBT FACILITY | | METHODS AND ASSUMPTIONS |
Senior Secured Credit Facility | | Quoted market prices in inactive markets. |
PRP Mortgage Loan | | Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management. |
Other notes payable | | Discounted cash flow approach. Discounted cash flow inputs primarily include cost of debt rates, which are used to derive the present value factors for the determination of fair value. |
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
14. Income Taxes
|
| | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Effective income tax rate | 25.1 | % | | 24.0 | % |
The net increase in the effective income tax rate for the thirteen weeks ended March 26, 2017, was primarily due to the change in the blend of taxable income across the Company’s U.S. and international subsidiaries and the change in employment related credits as a percentage of income.
15. Commitments and Contingencies
Litigation and Other Matters - The Company had $5.9 million and $3.5 million of liabilities recorded for various legal matters as of March 26, 2017 and December 25, 2016, respectively.
In November 2015, David Sears and Elizabeth Thomas, two former Outback Steakhouse managers (“Manager Plaintiffs”), sent a demand letter seeking unpaid overtime compensation on behalf of all managers and kitchen managers employed at Outback Steakhouse restaurants from November 2012 to present. The Manager Plaintiffs claim that managers were not assigned sufficient management duties to qualify as exempt from overtime. In December 2016, the Company agreed to a tentative class settlement for eligible kitchen managers and has accrued a settlement, inclusive of legal fees, of $2.4 million.
In addition, the Company is subject to legal proceedings, claims and liabilities, such as liquor liability, sexual harassment and slip and fall cases, which arise in the ordinary course of business and are generally covered by insurance if they exceed specified retention or deductible amounts. In the opinion of management, the amount of ultimate liability with respect to those actions will not have a material adverse impact on the Company’s financial position or results of operations and cash flows.
16. Segment Reporting
The Company has two reportable segments, U.S. and International, which reflects how the Company manages its business, reviews operating performance and allocates resources. The U.S. segment includes all brands operating in the U.S. while brands operating outside the U.S. are included in the International segment. Resources are allocated and performance is assessed by the Company’s Chief Executive Officer (“CEO”), whom the Company has determined to be its Chief Operating Decision Maker (“CODM”). Following is a summary of reporting segments:
|
| | | | |
SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION |
U.S. | | Outback Steakhouse | | United States of America |
| Carrabba’s Italian Grill | |
| Bonefish Grill | |
| Fleming’s Prime Steakhouse & Wine Bar | |
International | | Outback Steakhouse | | Brazil, Hong Kong, China |
| Carrabba’s Italian Grill (Abbraccio) | | Brazil |
Segment accounting policies are the same as those described in Note 2 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 25, 2016. Revenues for all segments include only transactions with customers and include no intersegment revenues. Excluded from net income from operations for U.S. and International are certain legal and corporate costs not directly related to the performance of the segments, stock-based compensation expenses and certain bonus expenses.
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table is a summary of Total revenue by segment:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Total revenues | | | |
U.S. | $ | 1,032,618 |
| | $ | 1,043,779 |
|
International | 111,205 |
| | 120,409 |
|
Total revenues | $ | 1,143,823 |
| | $ | 1,164,188 |
|
The following table is a reconciliation of Segment income from operations to Income before provision for income taxes:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Segment income from operations | | | |
U.S. | $ | 100,946 |
| | $ | 117,839 |
|
International | 8,802 |
| | 11,349 |
|
Total segment income from operations | 109,748 |
| | 129,188 |
|
Unallocated corporate operating expense | (40,618 | ) | | (42,504 | ) |
Total income from operations | 69,130 |
| | 86,684 |
|
Loss on defeasance, extinguishment and modification of debt | — |
| | (26,580 | ) |
Other expense, net | (51 | ) | | (19 | ) |
Interest expense, net | (9,141 | ) | | (12,875 | ) |
Income before provision for income taxes | $ | 59,938 |
| | $ | 47,210 |
|
The following table is a summary of Depreciation and amortization expense by segment:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Depreciation and amortization | | | |
U.S. | $ | 36,600 |
| | $ | 38,202 |
|
International | 6,500 |
| | 6,547 |
|
Corporate | 3,490 |
| | 2,902 |
|
Total depreciation and amortization | $ | 46,590 |
| | $ | 47,651 |
|
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s discussion and analysis of financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and the related notes. Unless the context otherwise indicates, as used in this report, the term the “Company,” “we,” “us,” “our” and other similar terms mean Bloomin’ Brands, Inc. and its subsidiaries.
Cautionary Statement
This Quarterly Report on Form 10-Q (the “Report”) includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “feels,” “seeks,” “forecasts,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “could” or “would” or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industry in which we operate.
By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Although we base these forward-looking statements on assumptions that we believe are reasonable when made, we caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and industry developments may differ materially from statements made in or suggested by the forward-looking statements contained in this Report. In addition, even if our results of operations, financial condition and liquidity, and industry developments are consistent with the forward-looking statements contained in this Report, those results or developments may not be indicative of results or developments in subsequent periods. Important factors that could cause actual results to differ materially from statements made or suggested by forward-looking statements include, but are not limited to, the following:
| |
(i) | Consumer reactions to public health and food safety issues; |
| |
(ii) | Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants; |
| |
(iii) | Minimum wage increases and additional mandated employee benefits; |
| |
(iv) | Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities; |
| |
(v) | Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates; |
| |
(vi) | Fluctuations in the price and availability of commodities; |
| |
(vii) | Our ability to implement our expansion, remodeling and relocation plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
| |
(viii) | Our ability to protect our information technology systems from interruption or security breach and to protect consumer data and personal employee information; |
| |
(ix) | The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates; |
| |
(x) | Our ability to preserve and grow the reputation and value of our brands; |
| |
(xi) | Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events; |
| |
(xii) | Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits; |
| |
(xiii) | Strategic actions, including acquisitions and dispositions, and our success in integrating any newly acquired or newly created businesses. |
| |
(xiv) | The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt; |
| |
(xv) | The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock; and |
| |
(xvi) | Such other factors as discussed in Part I, Item IA. Risk Factors of our Annual Report on Form 10-K for the year ended December 25, 2016. |
In light of these risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. Any forward-looking statement that we make in this Report speaks only as of the date of such statement, and we undertake no obligation to update any forward-looking statement or to publicly announce the results of any revision to any of those statements to reflect future events or developments. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should only be viewed as historical data.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Overview
We are one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts. As of March 26, 2017, we owned and operated 1,242 restaurants and franchised 244 restaurants across 48 states, Puerto Rico, Guam and 20 countries. We have four founder-inspired concepts: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar.
Executive Summary
Our financial results for the thirteen weeks ended March 26, 2017 (“first quarter of 2017”) include the following:
| |
• | A decrease in total revenues of 1.7% to $1.1 billion in the first quarter of 2017, as compared to the first quarter of 2016, was primarily due to the sale of Outback Steakhouse South Korea in 2016, partially offset by the effect of foreign currency translation and the net benefit of new restaurant openings and closings. |
| |
• | Income from operations of $69.1 million in the first quarter of 2017, as compared to $86.7 million in the first quarter of 2016, decreased primarily due to restaurant closing costs related to the 2017 Closure Initiative and lower operating margin at the restaurant-level, partially offset by lower general and administrative expense. |
Following is a summary of significant actions we have taken and other factors that impacted our operating results and liquidity to date in 2017:
Sale-leaseback Transactions - During the thirteen weeks ended March 26, 2017, we entered into sale-leaseback transactions with third-parties in which we sold 12 restaurant properties at fair market value for gross proceeds of $46.1 million.
Share Repurchase Programs - We repurchased 4.2 million shares of common stock year-to-date for a total of $77.7 million. On April 21, 2017, the Board canceled the remaining $52.3 million of authorization under the July 2016 Share Repurchase Program and approved a new $250.0 million authorization. The 2017 Share Repurchase Program will expire on October 21, 2018.
2017 Closure Initiative - On February 15, 2017, we decided to close 43 underperforming restaurants. Most of these restaurants will close in 2017, with the balance closing as leases and certain operating covenants expire or are amended or waived. See Note 3 - Impairments and Exit Costs of our Notes to Consolidated Financial Statements for additional details regarding the 2017 Closure Initiative.
Key Performance Indicators
Key measures that we use in evaluating our restaurants and assessing our business include the following:
| |
• | Average restaurant unit volumes—average sales per restaurant to measure changes in customer traffic, pricing and development of the brand; |
| |
• | Comparable restaurant sales—year-over-year comparison of sales volumes for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants; |
| |
• | System-wide sales—total restaurant sales volume for all Company-owned and franchise restaurants, regardless of ownership, to interpret the overall health of our brands; |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
| |
• | Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share—non-GAAP financial measures utilized to evaluate our operating performance, and for which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and |
| |
• | Customer satisfaction scores—measurement of our customers’ experiences in a variety of key areas. |
Selected Operating Data
The table below presents the number of our restaurants in operation at the end of the periods indicated:
|
| | | | | |
Number of restaurants (at end of the period): | MARCH 26, 2017 | | MARCH 27, 2016 |
U.S. | | | |
Outback Steakhouse | | | |
Company-owned | 637 |
| | 649 |
|
Franchised | 105 |
| | 105 |
|
Total | 742 |
| | 754 |
|
Carrabba’s Italian Grill | | | |
Company-owned | 228 |
| | 244 |
|
Franchised | 2 |
| | 3 |
|
Total | 230 |
| | 247 |
|
Bonefish Grill | | | |
Company-owned | 196 |
| | 205 |
|
Franchised | 7 |
| | 6 |
|
Total | 203 |
| | 211 |
|
Fleming’s Prime Steakhouse & Wine Bar | | | |
Company-owned | 67 |
| | 66 |
|
International | | | |
Company-owned | | | |
Outback Steakhouse - Brazil (1) | 83 |
| | 76 |
|
Outback Steakhouse - South Korea | — |
| | 74 |
|
Other | 31 |
| | 17 |
|
Franchised |
|
| |
|
|
Outback Steakhouse - South Korea | 75 |
| | — |
|
Other | 55 |
| | 57 |
|
Total | 244 |
| | 224 |
|
System-wide total | 1,486 |
| | 1,502 |
|
____________________
| |
(1) | The restaurant counts for Brazil are reported as of February 28, 2017 and February 29, 2016, respectively, to correspond with the balance sheet dates of this subsidiary. |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Results of Operations
The following table sets forth, for the periods indicated, the percentages of certain items in our Consolidated Statements of Operations and Comprehensive Income in relation to Total revenues or Restaurant sales, as indicated:
|
| | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Revenues | | | |
Restaurant sales | 99.3 | % | | 99.5 | % |
Other revenues | 0.7 |
| | 0.5 |
|
Total revenues | 100.0 |
| | 100.0 |
|
Costs and expenses | |
| | |
Cost of sales (1) | 32.1 |
| | 32.4 |
|
Labor and other related (1) | 28.6 |
| | 27.9 |
|
Other restaurant operating (1) | 21.8 |
| | 21.9 |
|
Depreciation and amortization | 4.1 |
| | 4.1 |
|
General and administrative | 6.3 |
| | 6.4 |
|
Provision for impaired assets and restaurant closings | 1.7 |
| | 0.3 |
|
Total costs and expenses | 94.0 |
| | 92.6 |
|
Income from operations | 6.0 |
| | 7.4 |
|
Loss on defeasance, extinguishment and modification of debt | — |
| | (2.3 | ) |
Other expense, net | (*) |
| | (*) |
|
Interest expense, net | (0.8 | ) | | (1.0 | ) |
Income before provision for income taxes | 5.2 |
| | 4.1 |
|
Provision for income taxes | 1.3 |
| | 1.0 |
|
Net income | 3.9 |
| | 3.1 |
|
Less: net income attributable to noncontrolling interests | 0.1 |
| | 0.1 |
|
Net income attributable to Bloomin’ Brands | 3.8 | % | | 3.0 | % |
________________
| |
(1) | As a percentage of Restaurant sales. |
| |
* | Less than 1/10th of one percent of Total revenues. |
RESTAURANT SALES
Following is a summary of the change in Restaurant sales for the thirteen weeks ended March 26, 2017:
|
| | | |
(dollars in millions) | THIRTEEN WEEKS ENDED |
For the period ending March 27, 2016 | $ | 1,158.1 |
|
Change from: | |
Divestitures | (42.0 | ) |
Restaurant closings | (18.3 | ) |
Comparable restaurant sales | (0.5 | ) |
Restaurant openings | 20.2 |
|
Effect of foreign currency translation | 18.0 |
|
For the period ending March 26, 2017 | $ | 1,135.5 |
|
The decrease in Restaurant sales in the thirteen weeks ended March 26, 2017 was primarily attributable to: (i) the sale of Outback Steakhouse South Korea restaurants in July 2016 and (ii) the closing of 56 restaurants since December 27, 2015. The decrease in restaurant sales was partially offset by: (i) the opening of 53 new restaurants not included in our
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
comparable restaurant sales base and (ii) the effect of foreign currency translation, due to the appreciation of the Brazil Real.
Comparable Restaurant Sales, Traffic and Average Check Per Person Increases (Decreases)
Following is a summary of comparable restaurant sales, traffic and average check per person increases (decreases):
|
| | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Year over year percentage change: | | | |
Comparable restaurant sales (stores open 18 months or more) (1): | |
| | |
U.S. | | | |
Outback Steakhouse | 1.4 | % | | (1.3 | )% |
Carrabba’s Italian Grill | (3.8 | )% | | (2.0 | )% |
Bonefish Grill | (0.8 | )% | | (2.7 | )% |
Fleming’s Prime Steakhouse & Wine Bar | (2.9 | )% | | 1.3 | % |
Combined U.S. | (0.2 | )% | | (1.5 | )% |
International | | | |
Outback Steakhouse - Brazil (2) | 3.6 | % | | 8.8 | % |
| | | |
Traffic: | |
| | |
U.S. | | | |
Outback Steakhouse | (2.1 | )% | | (3.0 | )% |
Carrabba’s Italian Grill | (7.2 | )% | | 1.5 | % |
Bonefish Grill | (2.2 | )% | | (5.2 | )% |
Fleming’s Prime Steakhouse & Wine Bar | (7.5 | )% | | 1.2 | % |
Combined U.S. | (3.3 | )% | | (2.2 | )% |
International | | | |
Outback Steakhouse - Brazil | (1.8 | )% | | 0.3 | % |
| | | |
Average check per person increases (decreases) (3): | | | |
U.S. | | | |
Outback Steakhouse | 3.5 | % | | 1.7 | % |
Carrabba’s Italian Grill | 3.4 | % | | (3.5 | )% |
Bonefish Grill | 1.4 | % | | 2.5 | % |
Fleming’s Prime Steakhouse & Wine Bar | 4.6 | % | | 0.1 | % |
Combined U.S. | 3.1 | % | | 0.7 | % |
International | | | |
Outback Steakhouse - Brazil | 6.2 | % | | 7.3 | % |
____________________
| |
(1) | Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening. |
| |
(2) | Includes the trading day impact from calendar period reporting of (0.8%) and 1.3% for the thirteen weeks ended March 26, 2017 and March 27, 2016, respectively. |
| |
(3) | Average check per person increases (decreases) includes the impact of menu pricing changes, product mix and discounts. |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Average Restaurant Unit Volumes and Operating Weeks
Following is a summary of the average restaurant unit volumes and operating weeks:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
Average restaurant unit volumes (dollars in thousands): | | | |
U.S. | | | |
Outback Steakhouse | $ | 72,061 |
| | $ | 70,797 |
|
Carrabba’s Italian Grill | $ | 59,565 |
| | $ | 61,138 |
|
Bonefish Grill | $ | 62,987 |
| | $ | 62,761 |
|
Fleming’s Prime Steakhouse & Wine Bar | $ | 88,402 |
| | $ | 89,910 |
|
International | | | |
Outback Steakhouse - Brazil (1) | $ | 85,171 |
| | $ | 68,036 |
|
Operating weeks: | |
| | |
U.S. | | | |
Outback Steakhouse | 8,372 |
| | 8,444 |
|
Carrabba’s Italian Grill | 3,068 |
| | 3,172 |
|
Bonefish Grill | 2,600 |
| | 2,709 |
|
Fleming’s Prime Steakhouse & Wine Bar | 878 |
| | 858 |
|
International | | | |
Outback Steakhouse - Brazil | 1,067 |
| | 976 |
|
____________________
| |
(1) | Translated at an average exchange rate of 3.23 and 3.96 for the thirteen weeks ended March 26, 2017 and March 27, 2016, respectively. |
Franchise and other revenues
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 |
Franchise revenues | $ | 6.6 |
| | $ | 4.6 |
|
Other revenues | 1.7 |
| | 1.5 |
|
Franchise and other revenues | $ | 8.3 |
| | $ | 6.1 |
|
COSTS AND EXPENSES
Cost of sales
|
| | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Cost of sales | $ | 364.7 |
| | $ | 375.3 |
| | |
% of Restaurant sales | 32.1 | % | | 32.4 | % | | (0.3 | )% |
Cost of sales decreased as a percentage of Restaurant sales in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016. The decrease as a percentage of Restaurant sales was primarily due to: (i) 0.6% from increases in average check per person and (ii) 0.3% from the impact of certain cost savings initiatives. These decreases were partially offset by increases as a percentage of Restaurant sales primarily due to: (i) 0.4% due to investments in portion size and product upgrades and (ii) 0.2% from the timing of our annual managing partner conference.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Labor and other related expenses
|
| | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Labor and other related | $ | 324.4 |
| | $ | 322.8 |
| | |
% of Restaurant sales | 28.6 | % | | 27.9 | % | | 0.7 | % |
Labor and other related expenses increased as a percentage of Restaurant sales in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016. The increase as a percentage of Restaurant sales was primarily due to: (i) 1.5% from higher kitchen and service labor costs due to higher wage rates and investments in our service model and (ii) 0.2% due to certain Brazil legal contingencies. These increases were partially offset by decreases as a percentage of Restaurant sales primarily due to: (i) 0.7% from increases in average check per person and (ii) 0.2% from the sale of Outback Steakhouse South Korea in 2016.
Other restaurant operating expenses
|
| | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Other restaurant operating | $ | 247.9 |
| | $ | 253.6 |
| | |
% of Restaurant sales | 21.8 | % | | 21.9 | % | | (0.1 | )% |
Other restaurant operating expenses decreased as a percentage of Restaurant sales in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016. The decrease as a percentage of Restaurant sales was primarily due to: (i) 0.7% from higher advertising expense in 2016 primarily due to the launch of the Carrabba’s new menu, (ii) 0.3% from the net impact of the write-off of deferred rent liabilities in connection with certain closure-related initiatives and (iii) 0.2% from the impact of certain cost savings initiatives. These decreases were partially offset by increases as a percentage of Restaurant sales primarily due to: (i) 0.6% from higher net rent expense due to the sale-leaseback of certain properties and (ii) 0.4% from an increase in operating expenses due to inflation.
Depreciation and amortization
|
| | | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Depreciation and amortization | $ | 46.6 |
| | $ | 47.7 |
| | $ | (1.1 | ) |
Depreciation and amortization expense decreased in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016. The decrease was primarily due to: (i) disposal of assets related to the sale-leaseback of certain properties, (ii) the sale of Outback Steakhouse South Korea in July 2016 and (iii) assets impaired in connection with the 2017 Closure Initiative, partially offset by additional depreciation expense related to the opening of new restaurants and the relocation or remodel of existing restaurants.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
General and administrative
General and administrative expense includes salaries and benefits, management incentive programs, related payroll tax and benefits, other employee-related costs and professional services. Following is a summary of the change in general and administrative expense for the thirteen weeks ended March 26, 2017:
|
| | | |
(dollars in millions) | THIRTEEN WEEKS ENDED |
For the period ended March 27, 2016 | $ | 75.0 |
|
Change from: | |
Conference expense (1) | (4.4 | ) |
Compensation, benefits and payroll tax (2) | (2.2 | ) |
Foreign currency exchange (3) | 1.4 |
|
Other | 2.1 |
|
For the period ended March 26, 2017 | $ | 71.9 |
|
________________
| |
(1) | Conference expense was lower due to the timing of our annual managing partner conference. |
| |
(2) | Employee compensation, benefits and payroll tax was lower primarily due to lower headcount resulting from the sale of Outback Steakhouse South Korea and the restructuring of certain functions in 2016. |
| |
(3) | Foreign currency exchange primarily includes appreciation of the Brazil Real. |
Provision for impaired assets and restaurant closings
|
| | | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Provision for impaired assets and restaurant closings | $ | 19.1 |
| | $ | 3.2 |
| | $ | 15.9 |
|
Restructuring and Restaurant Closure Initiatives - Following is a summary of expenses related to the Closure Initiatives recognized in Provision for impaired assets and restaurant closings in our Consolidated Statements of Operations and Comprehensive Income for the periods indicated:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 |
Impairment, facility closure and other expenses | | | |
2017 Closure Initiative (1) | $ | 17.5 |
| | $ | — |
|
Bonefish Restructuring (2) | 0.8 |
| | 3.6 |
|
International Restaurant Closure Initiative | — |
| | (0.5 | ) |
Impairment, facility closure and other expense for Closure Initiatives | $ | 18.3 |
| | $ | 3.1 |
|
________________
| |
(1) | On February 15, 2017, we decided to close 43 underperforming restaurants. We expect to incur additional charges of approximately $4.0 million to $5.7 million for the 2017 Closure Initiative over the next three years, including costs associated with lease obligations and other closure related obligations. |
| |
(2) | In February 2016, we decided to close 14 Bonefish Grill restaurants. We expect to incur additional charges of approximately $2.0 million to $5.1 million for the Bonefish Restructuring over the next two years, including costs associated with lease obligations and other closure related obligations. |
The remaining restaurant impairment and closing charges resulted from the carrying value of a restaurant’s assets exceeding its estimated fair market value, primarily due to locations identified for relocation.
See Note 3 - Impairments and Exit Costs of the Notes to Consolidated Financial Statements for further information.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Income from operations
|
| | | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Income from operations | $ | 69.1 |
| | $ | 86.7 |
| | $ | (17.6 | ) |
% of Total revenues | 6.0 | % | | 7.4 | % | | (1.4 | )% |
The decrease in income from operations generated in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016 was primarily due to: (i) restaurant closing costs related to the 2017 Closure Initiative and (ii) a decrease in operating margin at the restaurant-level, partially offset by lower general and administrative expense.
Loss on defeasance, extinguishment and modification of debt
In connection with the defeasance of our 2012 CMBS loan, we recognized a loss on defeasance, extinguishment and modification of debt of $26.6 million for the thirteen weeks ended March 27, 2016.
Interest expense, net
|
| | | | | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
(dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Interest expense, net | $ | 9.1 |
| | $ | 12.9 |
| | $ | (3.8 | ) |
The decrease in interest expense, net in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016 was primarily due to lower interest expense related to the refinancing of the 2012 CMBS loan in February 2016, partially offset by interest expense from: (i) additional draws on our revolving credit facility and (ii) our financing obligations.
Provision for income taxes
|
| | | | | | | | |
| THIRTEEN WEEKS ENDED | | |
| MARCH 26, 2017 | | MARCH 27, 2016 | | Change |
Effective income tax rate | 25.1 | % | | 24.0 | % | | 1.1 | % |
The net increase in the effective income tax rate for the thirteen weeks ended March 26, 2017 was primarily due to the change in the blend of taxable income across our U.S. and international subsidiaries and the change in employment related credits as a percentage of income.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
SEGMENT PERFORMANCE
We have two reportable segments, U.S. and International, which reflects how we manage our business, review operating performance and allocate resources. The U.S. segment includes all brands operating in the U.S. while brands operating outside the U.S. are included in the International segment. Resources are allocated and performance is assessed by our CEO, whom we have determined to be our CODM. Following is a summary of reporting segments:
|
| | | | |
SEGMENT | | CONCEPT | | GEOGRAPHIC LOCATION |
U.S. | | Outback Steakhouse | | United States of America |
| Carrabba’s Italian Grill | |
| Bonefish Grill | |
| Fleming’s Prime Steakhouse & Wine Bar | |
International | | Outback Steakhouse | | Brazil, Hong Kong, China |
| Carrabba’s Italian Grill (Abbraccio) | | Brazil |
Revenues for both segments include only transactions with customers and include no intersegment revenues. Excluded from net income from operations for U.S. and International are legal and certain corporate costs not directly related to the performance of the segments, certain stock-based compensation expenses and certain bonus expenses.
Following is a reconciliation of segment income from operations to the consolidated operating results:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Segment income from operations | | | |
U.S. | $ | 100,946 |
| | $ | 117,839 |
|
International | 8,802 |
| | 11,349 |
|
Total segment income from operations | 109,748 |
| | 129,188 |
|
Unallocated corporate operating expense | (40,618 | ) | | (42,504 | ) |
Total income from operations | 69,130 |
| | 86,684 |
|
Loss on defeasance, extinguishment and modification of debt | — |
| | (26,580 | ) |
Other expense, net | (51 | ) | | (19 | ) |
Interest expense, net | (9,141 | ) | | (12,875 | ) |
Income before provision for income taxes | $ | 59,938 |
| | $ | 47,210 |
|
U.S. Segment
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Revenues | | | |
Restaurant sales | $ | 1,027,212 |
| | $ | 1,038,749 |
|
Franchise and other revenues | 5,406 |
| | 5,030 |
|
Total revenues | $ | 1,032,618 |
| | $ | 1,043,779 |
|
Restaurant-level operating margin | 17.2 | % | | 17.3 | % |
Income from operations | $ | 100,946 |
| | $ | 117,839 |
|
Operating income margin | 9.8 | % | | 11.3 | % |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Restaurant sales
Following is a summary of the change in U.S. segment Restaurant sales for the thirteen weeks ended March 26, 2017:
|
| | | |
(dollars in millions) | THIRTEEN WEEKS ENDED |
For the period ending March 27, 2016 | $ | 1,038.8 |
|
Change from: | |
Restaurant closings | (17.7 | ) |
Comparable restaurant sales | (3.0 | ) |
Restaurant openings | 9.1 |
|
For the period ending March 26, 2017 | $ | 1,027.2 |
|
The decrease in U.S. Restaurant sales in the thirteen weeks ended March 26, 2017 was primarily attributable to: (i) the closing of 50 restaurants since December 27, 2015 and (ii) lower comparable restaurant sales, partially offset by the opening of 16 new restaurants not included in our comparable restaurant sales base.
Restaurant-level operating margin
The decrease in U.S. restaurant-level operating margin in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016, was primarily due to: (i) higher kitchen and labor costs due to higher wage rates and investments in our service model, (ii) higher net rent expense due to the sale-leaseback of certain properties and (iii) investments in portion size and product upgrades. The decrease was partially offset by: (i) increases in average check per person, (ii) higher advertising expense in 2016 primarily due to the launch of the Carrabba’s new menu and (iii) from the net impact of the write-off of deferred rent liabilities in connection with certain closure-related initiatives.
Income from operations
The decrease in U.S. income from operations generated in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016 was primarily due to restaurant closing costs from the 2017 Closure Initiative.
International Segment
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Revenues | | | |
Restaurant sales | $ | 108,276 |
| | $ | 119,303 |
|
Franchise and other revenues | 2,929 |
| | 1,106 |
|
Total revenues | $ | 111,205 |
| | $ | 120,409 |
|
Restaurant-level operating margin | 20.3 | % | | 19.5 | % |
Income from operations | $ | 8,802 |
| | $ | 11,349 |
|
Operating income margin | 7.9 | % | | 9.4 | % |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Restaurant sales
Following is a summary of the change in International segment Restaurant sales for the thirteen weeks ended March 26, 2017:
|
| | | |
(dollars in millions) | THIRTEEN WEEKS ENDED |
For the period ending March 27, 2016 | $ | 119.3 |
|
Change from: | |
Divestiture of Outback Steakhouse South Korea | (42.0 | ) |
Restaurant closings | (0.6 | ) |
Effect of foreign currency translation | 18.0 |
|
Restaurant openings | 11.1 |
|
Comparable restaurant sales | 2.5 |
|
For the period ending March 26, 2017 | $ | 108.3 |
|
The decrease in Restaurant sales in the thirteen weeks ended March 26, 2017 was primarily attributable to the sale of Outback Steakhouse South Korea in July 2016, partially offset by: (i) the effect of foreign currency translation of the Brazil Real relative to the U.S. dollar, (ii) the opening of 37 new restaurants not included in our comparable restaurant sales base and (iii) an increase in comparable restaurant sales.
Restaurant-level operating margin
The increase in International restaurant-level operating margin in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016 was primarily due to: (i) increases in average check per person and (ii) the impact of the sale of Outback Steakhouse South Korea in July 2016. The increase was partially offset by: (i) higher commodity and labor inflation and (ii) certain Brazil legal contingencies.
Income from operations
The decrease in International income from operations in the thirteen weeks ended March 26, 2017 as compared to the thirteen weeks ended March 27, 2016 was primarily due to higher General and administrative expense. General and administrative expense for the International segment increased primarily from the effects of foreign currency exchange.
Non-GAAP Financial Measures
In addition to the results provided in accordance with U.S. GAAP, we provide certain non-GAAP measures, which present operating results on an adjusted basis. These are supplemental measures of performance that are not required by or presented in accordance with U.S. GAAP and include the following: (i) system-wide sales, (ii) Adjusted restaurant-level operating margins, (iii) Adjusted income from operations and the corresponding margins, (iv) Adjusted net income and (v) Adjusted diluted earnings per share.
We believe that our use of non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on U.S. GAAP results and relative to other companies within the restaurant industry by isolating the effects of certain items that may vary from period to period without correlation to core operating performance or that vary widely among similar companies. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. We believe that the disclosure of these non-GAAP measures is useful to investors as they form part of the basis for how our management team and Board of Directors evaluate our operating performance, allocate resources and establish employee incentive plans.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
These non-GAAP financial measures are not intended to replace U.S. GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. We maintain internal guidelines with respect to the types of adjustments we include in our non-GAAP measures. These guidelines endeavor to differentiate between types of gains and expenses that are reflective of our core operations in a period, and those that may vary from period to period without correlation to our core performance in that period. However, implementation of these guidelines necessarily involves the application of judgment, and the treatment of any items not directly addressed by, or changes to, our guidelines will be considered by our disclosure committee. Refer to the reconciliations of non-GAAP measures for descriptions of the actual adjustments made in the current period and the corresponding prior period.
As previously announced, based on a review of our non-GAAP presentations, we determined that, commencing with our results for the first fiscal quarter of 2017, when presenting the non-GAAP measures Adjusted income from operations and the corresponding margins, Adjusted net income and Adjusted diluted earnings per share, we will no longer adjust for expenses incurred in connection with our remodel program or intangible amortization recorded as a result of the acquisition of our Brazil operations. We recast historical comparable periods to conform to the revised presentation.
System-Wide Sales
System-wide sales is a non-GAAP financial measure that includes sales of all restaurants operating under our brand names, whether we own them or not. Management uses this information to make decisions about future plans for the development of additional restaurants and new concepts, as well as evaluation of current operations. System-wide sales comprise sales of Company-owned and franchised restaurants. Following is a summary of sales of Company-owned restaurants:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
COMPANY-OWNED RESTAURANT SALES (dollars in millions) | MARCH 26, 2017 | | MARCH 27, 2016 |
U.S. | | | |
Outback Steakhouse | $ | 603 |
| | $ | 598 |
|
Carrabba’s Italian Grill | 183 |
| | 194 |
|
Bonefish Grill | 164 |
| | 170 |
|
Fleming’s Prime Steakhouse & Wine Bar | 77 |
| | 77 |
|
Total | $ | 1,027 |
| | $ | 1,039 |
|
International | | | |
Outback Steakhouse-Brazil | $ | 91 |
| | $ | 66 |
|
Outback Steakhouse-South Korea (1) | — |
| | 42 |
|
Other | 17 |
| | 11 |
|
Total | $ | 108 |
| | $ | 119 |
|
Total Company-owned restaurant sales | $ | 1,135 |
| | $ | 1,158 |
|
_____________________
| |
(1) | On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations. |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
The following table provides a summary of sales of franchised restaurants, which are not included in our consolidated financial results, and our income from the royalties and/or service fees that franchisees pay us based generally on a percentage of sales. The following table does not represent our sales and is presented only as an indicator of changes in the restaurant system, which management believes is important information regarding the health of our restaurant concepts and in determining our royalties and/or service fees.
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
FRANCHISE SALES (dollars in millions) (1) | MARCH 26, 2017 | | MARCH 27, 2016 |
U.S. | | | |
Outback Steakhouse | $ | 90 |
| | $ | 92 |
|
Carrabba's Italian Grill | 2 |
| | 3 |
|
Bonefish Grill | 4 |
| | 3 |
|
Total | 96 |
| | 98 |
|
International | | | |
Outback Steakhouse-South Korea (2) | 44 |
| | — |
|
Other | 29 |
| | 28 |
|
Total | 73 |
| | 28 |
|
Total franchise sales (1) | $ | 169 |
| | $ | 126 |
|
Income from franchise sales (3) | $ | 7 |
| | $ | 5 |
|
_____________________
| |
(1) | Franchise sales are not included in Total revenues in the Consolidated Statements of Operations and Comprehensive Income. |
| |
(2) | On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations. |
| |
(3) | Represents the franchise royalty income included in the Consolidated Statements of Operations and Comprehensive Income in Other revenues. |
Adjusted restaurant-level operating margin
Restaurant-level operating margin is calculated as Restaurant sales after deduction of the main restaurant-level operating costs, which includes Cost of sales, Labor and other related and Other restaurant operating. The following table shows the percentages of certain operating cost financial statement line items in relation to Restaurant sales:
|
| | | | | | | | | | | |
| THIRTEEN WEEKS ENDED |
| MARCH 26, 2017 | | MARCH 27, 2016 |
| U.S. GAAP | | ADJUSTED (1) | | U.S. GAAP | | ADJUSTED (2) |
Restaurant sales | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
| | | | | | | |
Cost of sales | 32.1 | % | | 32.1 | % | | 32.4 | % | | 32.4 | % |
Labor and other related | 28.6 | % | | 28.6 | % | | 27.9 | % | | 27.9 | % |
Other restaurant operating | 21.8 | % | | 22.3 | % | | 21.9 | % | | 22.1 | % |
| | | | | | | |
Restaurant-level operating margin | 17.5 | % | | 17.0 | % | | 17.8 | % | | 17.6 | % |
_________________
| |
(1) | Includes adjustments for the write-off of $5.1 million of deferred rent liabilities, primarily associated with the 2017 Closure Initiative, recorded in Other restaurant operating. |
| |
(2) | Includes adjustments for the write-off of $1.9 million of deferred rent liabilities, primarily associated with the Bonefish Restructuring, recorded in Other restaurant operating. |
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(in thousands, except per share data) | MARCH 26, 2017 | | MARCH 27, 2016 |
Income from operations | $ | 69,130 |
| | $ | 86,684 |
|
Operating income margin | 6.0 | % | | 7.4 | % |
Adjustments: | | | |
Restaurant impairments and closing costs (1) | 15,497 |
| | 2,131 |
|
Restaurant relocations and related costs (2) | 2,107 |
| | 356 |
|
Transaction-related expenses (3) | 207 |
| | 572 |
|
Severance (4) | — |
| | 1,135 |
|
Total income from operations adjustments | 17,811 |
| | 4,194 |
|
Adjusted income from operations | $ | 86,941 |
| | $ | 90,878 |
|
Adjusted operating income margin | 7.6 | % | | 7.8 | % |
| | | |
Net income attributable to Bloomin’ Brands | $ | 43,910 |
| | $ | 34,475 |
|
Adjustments: | | | |
Income from operations adjustments | 17,811 |
| | 4,194 |
|
Loss on defeasance, extinguishment and modification of debt (5) | — |
| | 26,580 |
|
Total adjustments, before income taxes | 17,811 |
| | 30,774 |
|
Adjustment to provision for income taxes (6) | (4,419 | ) | | (9,076 | ) |
Net adjustments | 13,392 |
| | 21,698 |
|
Adjusted net income | $ | 57,302 |
| | $ | 56,173 |
|
| | | |
Diluted earnings per share | $ | 0.41 |
| | $ | 0.29 |
|
Adjusted diluted earnings per share | $ | 0.54 |
| | $ | 0.47 |
|
| | | |
Diluted weighted average common shares outstanding | 106,413 |
| | 120,776 |
|
_________________
| |
(1) | Represents expenses incurred for the 2017 Closure Initiative, Bonefish Restructuring and International Restaurant Closure Initiative. |
| |
(2) | Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation program. |
| |
(3) | Represents costs incurred in connection with our sale-leaseback initiative. |
| |
(4) | Relates to severance expense incurred as a result of the relocation of our Fleming’s operations center to the corporate home office in 2016. |
| |
(5) | Relates to the defeasance of the 2012 CMBS loan in 2016. |
| |
(6) | Represents income tax effect of the adjustments for the thirteen weeks ended March 26, 2017 and March 27, 2016. |
Liquidity and Capital Resources
LIQUIDITY
Our liquidity sources consist of cash flow from our operations, cash and cash equivalents and credit capacity under our credit facilities. We expect to use cash primarily for general operating expenses, share repurchases and dividend payments, remodeling or relocating older restaurants, development of new restaurants and new markets, principal and interest payments on our debt, obligations related to our deferred compensation plans and investments in technology.
We believe that our expected liquidity sources are adequate to fund debt service requirements, operating lease obligations, capital expenditures and working capital obligations for at least the next 12 months. However, our ability to continue to meet these requirements and obligations will depend on, among other things, our ability to achieve anticipated levels of revenue and cash flow and our ability to manage costs and working capital successfully.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Cash and Cash Equivalents - As of March 26, 2017, we had $98.4 million in cash and cash equivalents, of which $29.0 million was held by foreign affiliates, a portion of which would be subject to additional taxes if repatriated to the United States. The international jurisdictions in which we have significant cash do not have any known restrictions that would prohibit the repatriation of cash and cash equivalents.
Sale-Leaseback Transactions - During the thirteen weeks ended March 26, 2017, we entered into sale-leaseback transactions with third-parties in which we sold 12 restaurant properties at fair market value for gross proceeds of $46.1 million.
Restructuring - Total aggregate future undiscounted cash expenditures of $40.5 million to $46.9 million for the 2017 Closure Initiative and Bonefish Restructuring, primarily related to lease liabilities, are expected to occur over the remaining lease terms with the final term ending in January 2029.
Capital Expenditures - We estimate that our capital expenditures will total between $260.0 million and $280.0 million in 2017. The amount of actual capital expenditures may be affected by general economic, financial, competitive, legislative and regulatory factors, among other things, including restrictions imposed by our borrowing arrangements.
Credit Facilities - As of March 26, 2017, our credit facilities consist of the Senior Secured Credit Facility and the PRP Mortgage Loan. Following is a summary of principal payments and debt issuance from December 25, 2016 to March 26, 2017:
|
| | | | | | | | | | | | | | | | | | | |
| SENIOR SECURED CREDIT FACILITY | | PRP MORTGAGE LOAN | | TOTAL CREDIT FACILITIES |
| TERM LOANS | | REVOLVING FACILITY | | |
(dollars in thousands) | A | | A-1 | | | |
Balance as of December 25, 2016 | $ | 258,750 |
| | $ | 140,625 |
| | $ | 622,000 |
| | $ | 47,202 |
| | $ | 1,068,577 |
|
2017 new debt | — |
| | — |
| | 115,500 |
| | — |
| | 115,500 |
|
2017 payments | (5,625 | ) | | (2,812 | ) | | (160,500 | ) | | (33,532 | ) | | (202,469 | ) |
Balance as of March 26, 2017 | $ | 253,125 |
| | $ | 137,813 |
| | $ | 577,000 |
| | $ | 13,670 |
| | $ | 981,608 |
|
We continue to evaluate whether we will make further payments of our outstanding debt ahead of scheduled maturities. Following is a summary of our outstanding credit facilities as of March 26, 2017:
|
| | | | | | | | | | | | | | | | |
| INTEREST RATE MARCH 26, 2017 | | ORIGINAL FACILITY | | PRINCIPAL MATURITY DATE | | OUTSTANDING |
(dollars in thousands) | | | | MARCH 26, 2017 | | DECEMBER 25, 2016 |
Term loan A, net of discount of $1.1 million (1) | 2.82 | % | | $ | 300,000 |
| | May 2019 | | $ | 253,125 |
| | $ | 258,750 |
|
Term loan A-1 | 2.95 | % | | 150,000 |
| | May 2019 | | 137,813 |
| | 140,625 |
|
Revolving credit facility (1) | 2.89 | % | | 825,000 |
| | May 2019 | | 577,000 |
| | 622,000 |
|
Total Senior Secured Credit Facility | | | $ | 1,275,000 |
| | | | $ | 967,938 |
| | $ | 1,021,375 |
|
PRP Mortgage Loan | 3.45 | % | | $ | 369,512 |
| | February 2018 | | $ | 13,670 |
| | $ | 47,202 |
|
Total credit facilities | | | $ | 1,644,512 |
| | | | $ | 981,608 |
| | $ | 1,068,577 |
|
________________
| |
(1) | Represents the weighted-average interest rate. |
Credit Agreement - As of March 26, 2017, we had $220.2 million in available unused borrowing capacity under our revolving credit facility, net of letters of credit of $27.8 million.
The Credit Agreement contains mandatory prepayment requirements for Term loan A and Term loan A-1. We are required to prepay outstanding amounts under Term loan A and Term loan A-1 with 50% of our annual excess cash flow, as defined in the Credit Agreement. The amount of outstanding Term loan A and Term loan A-1 required to be
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
prepaid may vary based on our leverage ratio and year end results. Other than the required minimum amortization premiums of $33.8 million, we do not anticipate any other payments will be required through April 1, 2018.
We are exploring options to address the 2019 maturity of our Senior Secured Credit Facility.
PRP Mortgage Loan - During 2016, PRP, as borrower, and Wells Fargo Bank, National Association, as Lender, entered into the PRP Mortgage Loan and a subsequent amendment, pursuant to which PRP borrowed $369.5 million. The PRP Mortgage Loan had an initial maturity date of February 11, 2018 with an option to extend the initial maturity for one twelve-month extension provided that certain conditions were satisfied. The PRP Mortgage Loan was collateralized by certain properties owned by PRP. PRP also made negative pledges with respect to certain unencumbered properties.
In April 2017, we repaid the remaining balance of the PRP Mortgage Loan.
Debt Covenants - Our Credit Agreement and PRP Mortgage Loan contain various financial and non-financial covenants. A violation of these covenants could negatively impact our liquidity by restricting our ability to borrow under the revolving credit facility and cause an acceleration of the amounts due under the credit facilities. See Note 11 - Long-term Debt, Net in our Annual Report on Form 10-K for the year ended December 25, 2016 for further information.
As of March 26, 2017 and December 25, 2016, we were in compliance with our debt covenants. We believe that we will remain in compliance with our debt covenants during the next 12 months.
Cash Flow Hedges of Interest Rate Risk - In September 2014, we entered into variable-to-fixed interest rate swap agreements with eight counterparties to hedge a portion of the cash flows of our variable rate debt. The swap agreements have an aggregate notional amount of $400.0 million, a start date of June 30, 2015, and mature on May 16, 2019. Under the terms of the swap agreements, we pay a weighted-average fixed rate of 2.02% on the $400.0 million notional amount and receive payments from the counterparty based on the 30-day LIBOR rate. We estimate $3.3 million will be reclassified to interest expense over the next twelve months. See Note 12 - Derivative Instruments and Hedging Activities of the Notes to Consolidated Financial Statements for further information.
SUMMARY OF CASH FLOWS
The following table presents a summary of our cash flows provided by (used in) operating, investing and financing activities for the periods indicated:
|
| | | | | | | |
| THIRTEEN WEEKS ENDED |
(dollars in thousands) | MARCH 26, 2017 | | MARCH 27, 2016 |
Net cash provided by operating activities | $ | 136,197 |
| | $ | 130,725 |
|
Net cash used in investing activities | (12,375 | ) | | (18,553 | ) |
Net cash used in financing activities | (154,355 | ) | | (114,634 | ) |
Effect of exchange rate changes on cash and cash equivalents | 1,740 |
| | (1,041 | ) |
Net decrease in cash and cash equivalents | $ | (28,793 | ) | | $ | (3,503 | ) |
Operating activities - Net cash provided by operating activities increased during the thirteen weeks ended March 26, 2017, as compared to the thirteen weeks ended March 27, 2016 primarily due to: (i) the timing of payments, (ii) the timing of collections of receivables, (iii) utilization of inventory on hand and (iv) lower cash interest payments. These increases were partially offset by higher income tax payments.
Investing activities - Net cash used in investing activities for the thirteen weeks ended March 26, 2017 consisted primarily of capital expenditures, partially offset by: (i) proceeds from sale-leaseback transactions and (ii) a reduction in restricted cash related to payments on our PRP Mortgage loan.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Net cash used in investing activities for the thirteen weeks ended March 27, 2016 consisted primarily of capital expenditures, partially offset by a reduction in restricted cash related to the defeasance of the 2012 CMBS loan and proceeds from sale-leaseback transactions.
Financing activities - Net cash used in financing activities for the thirteen weeks ended March 26, 2017 was primarily attributable to the following: (i) the repurchase of common stock, (ii) payments on our revolving credit facility, net of drawdowns, (iii) repayments on our PRP Mortgage Loan, (iv) payment of cash dividends on our common stock and (v) repayments of partner deposits and accrued partner obligations. Net cash used in financing activities was partially offset by proceeds from the sale of certain properties, which are considered financing obligations.
Net cash used in financing activities for the thirteen weeks ended March 27, 2016 was primarily attributable to the following: (i) the defeasance of the 2012 CMBS loan and payments on our revolving credit facility, (ii) the repurchase of common stock, (iii) payment of cash dividends on our common stock and (iv) repayments of partner deposits and accrued partner obligations. Net cash used in financing activities was partially offset by proceeds from the PRP Mortgage loan and drawdowns on our revolving credit facility.
FINANCIAL CONDITION
Following is a summary of our current assets, current liabilities and working capital:
|
| | | | | | | |
(dollars in thousands) | MARCH 26, 2017 | | DECEMBER 25, 2016 |
Current assets | $ | 241,300 |
| | $ | 390,519 |
|
Current liabilities | 746,788 |
| | 823,408 |
|
Working capital (deficit) | $ | (505,488 | ) | | $ | (432,889 | ) |
Working capital (deficit) included Unearned revenue from unredeemed gift cards of $284.1 million and $388.5 million as of March 26, 2017 and December 25, 2016, respectively. We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). We operate successfully with negative working capital because cash collected on restaurant sales is typically received before payment is due on our current liabilities, and our inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and to make capital expenditures.
Deferred Compensation Programs - The deferred compensation obligation due to managing and chef partners was $105.1 million and $113.0 million as of March 26, 2017 and December 25, 2016, respectively. We invest in various corporate-owned life insurance policies, which are held within an irrevocable grantor or “rabbi” trust account for settlement of our obligations under the deferred compensation plans. The rabbi trust is funded through our voluntary contributions. The unfunded obligation for managing and chef partners’ deferred compensation was $42.2 million as of March 26, 2017.
We use capital to fund the deferred compensation plans and currently expect annual cash funding of $18.0 million to $20.0 million. Actual funding of the deferred compensation obligations and future funding requirements may vary significantly depending on the actual performance compared to targets, timing of deferred payments of partner contracts, forfeiture rates, number of partner participants, growth of partner investments and our funding strategy.
DIVIDENDS AND SHARE REPURCHASES
Dividends - In April 2017, the Board declared a quarterly cash dividend of $0.08 per share, payable on May 19, 2017. Future dividend payments are dependent on our earnings, financial condition, capital expenditure requirements, surplus and other factors that our Board considers relevant.
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Share Repurchases - On April 21, 2017, the Board canceled the remaining $52.3 million of authorization under the July 2016 Share Repurchase Program and approved a new $250.0 million authorization. The 2017 Share Repurchase Program will expire on October 21, 2018.
The following table presents our dividends and share repurchases from December 29, 2014 through March 26, 2017:
|
| | | | | | | | | | | | | | | |
(dollars in thousands) | DIVIDENDS PAID | | SHARE REPURCHASES | | TAXES RELATED TO SETTLEMENT OF EQUITY AWARDS | | TOTAL |
Fiscal year 2015 | $ | 29,332 |
| | $ | 169,999 |
| | $ | 770 |
| | $ | 200,101 |
|
Fiscal year 2016 | 31,379 |
| | 309,887 |
| | 447 |
| | 341,713 |
|
First fiscal quarter 2017 (1) | 8,254 |
| | 53,053 |
| | 143 |
| | 61,450 |
|
Total | $ | 68,965 |
| | $ | 532,939 |
| | $ | 1,360 |
| | $ | 603,264 |
|
________________
| |
(1) | Excludes the repurchase of 1.3 million shares for $24.7 million pursuant to trades executed in, but not settled until after, the thirteen weeks ended March 26, 2017. |
Recently Issued Financial Accounting Standards
For a description of recently issued Financial Accounting Standards, see Note 1 - Description of the Business and Basis of Presentation of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from changes in interest rates, changes in foreign currency exchange rates and changes in commodity prices. We believe that there have been no material changes in our market risk since December 25, 2016. See Part II, Item 7A., “Quantitative and Qualitative Disclosures about Market Risk,” in our Annual Report on Form 10-K for the year ended December 25, 2016 for further information regarding market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial and Administrative Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial and Administrative Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial and Administrative Officer concluded that our disclosure controls and procedures were effective as of March 26, 2017.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the thirteen weeks ended March 26, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
For a description of our legal proceedings, see Note 15 - Commitments and Contingencies, of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
In addition to the other information discussed in this report, please consider the factors described in Part I, Item 1A., “Risk Factors” in our 2016 Form 10-K which could materially affect our business, financial condition or future results. There have not been any material changes to the risk factors described in our 2016 Form 10-K, but these are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of equity securities during the first quarter of 2017 that were not registered under the Securities Act of 1933.
The following table provides information regarding our purchases of common stock during the thirteen weeks ended March 26, 2017:
|
| | | | | | | | | | | | | | |
REPORTING PERIOD | | TOTAL NUMBER OF SHARES PURCHASED | | AVERAGE PRICE PAID PER SHARE | | TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS | | APPROXIMATE DOLLAR VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS (1)(2) |
December 26, 2016 through January 22, 2017 | | 1,113,625 |
| | $ | 17.96 |
| | 1,113,625 |
| | $ | 110,007,070 |
|
January 23, 2017 through February 19, 2017 | | — |
| | $ | — |
| | — |
| | $ | 110,007,070 |
|
February 20, 2017 through March 26, 2017 | | 1,782,122 |
| | $ | 18.63 |
| | 1,773,782 |
| | $ | 76,951,899 |
|
Total | | 2,895,747 |
| | | | 2,887,407 |
| |
|
|
____________________
| |
(1) | On July 26, 2016, the Board of Directors authorized the repurchase of $300.0 million of our outstanding common stock as announced publicly in our press release issued on July 29, 2016 (the “July 2016 Share Repurchase Program”). Common stock repurchased during the thirteen weeks ended March 26, 2017 represented shares repurchased under the July 2016 Share Repurchase Program and 8,340 shares withheld for tax payments due upon vesting of employee restricted stock awards. Excludes the repurchase of 1.3 million shares for $24.7 million pursuant to trades executed in, but not settled until after, the thirteen weeks ended March 26, 2017. |
| |
(2) | On April 21, 2017, the Board of Directors authorized the repurchase of $250.0 million of our outstanding common stock as announced publicly in our press release issued on April 26, 2017 (the “2017 Share Repurchase Program”) and canceled the remaining $52.3 million of authorization under the July 2016 Share Repurchase Program. The 2017 Share Repurchase Program will expire on October 21, 2018. |
Item 6. Exhibits
|
| | | | |
EXHIBIT NUMBER | | DESCRIPTION OF EXHIBITS | | FILINGS REFERENCED FOR INCORPORATION BY REFERENCE |
| | | | |
10.1* | | Form of Restricted Cash Award Agreement for cash awards granted under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan | | Filed herewith |
| | | | |
31.1 | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | Filed herewith |
| | | | |
31.2 | | Certification of Chief Financial and Administrative Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | Filed herewith |
| | | | |
32.1 | | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 20021 | | Filed herewith |
| | | | |
32.2 | | Certification of Chief Financial and Administrative Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 20021 | | Filed herewith |
| | | | |
101.INS | | XBRL Instance Document | | Filed herewith |
| | | | |
101.SCH | | XBRL Taxonomy Extension Schema Document | | Filed herewith |
| | | | |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document | | Filed herewith |
| | | | |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document | | Filed herewith |
| | | | |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document | | Filed herewith |
| | | | |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document | | Filed herewith |
* Management contract or compensatory plan or arrangement required to be filed as an exhibit
1 These certifications are not deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. These certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates them by reference.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
Date: | May 2, 2017 | | BLOOMIN’ BRANDS, INC. |
| | | (Registrant) |
| | | |
| | | By: /s/ David J. Deno |
| | | David J. Deno Executive Vice President and Chief Financial and Administrative Officer (Principal Financial and Accounting Officer) |
[Remainder of page intentionally left blank]
Exhibit
Restricted Cash Award Agreement
Under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
Bloomin’ Brands, Inc. (the “Company”) hereby issues to the Participant a Restricted Cash Award (the “Award”). The Award represents an unfunded, unsecured promise of the Company to deliver to the Participant US dollars (“Cash”), subject to the vesting and other restrictions, terms and conditions set forth in the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan (the “Plan”) and those set forth in this Agreement, including the Terms and Conditions of Cash Award attached hereto as Exhibit A (collectively, the “Agreement”). Any capitalized terms used in this Agreement and not defined herein shall have the meanings ascribed to such terms in the Plan.
Award of Cash:
|
| | | |
Name/Participant: | | <name > | |
Type of Grant: | | Restricted Cash Award | |
Date of Grant: | | <date> | |
Total Amount Granted: | | <awards > | |
The Participant, by accepting this Award online on www.netbenefits.com, acknowledges and agrees that the Award is granted under and governed by the terms, and subject to the conditions, of this Agreement, including the Terms and Conditions of Restricted Cash Award attached hereto as Exhibit A, and the Plan.
Exhibit A
Terms and Conditions of Restricted Cash Award
1. Condition to the Participant’s Rights Under this Agreement. This Agreement shall not become effective, and the Participant shall have no rights with respect to the Award or the Cash, unless and until the Participant has fully executed this Agreement by accepting the Award online as described above. Notwithstanding the foregoing, if the Participant does not otherwise reject this Award in a writing to the Company’s Compensation Department within 90 days of the Date of Grant or such other manner as the Company may specify from time to time in its sole discretion, the Participant shall be deemed to have accepted the Award, and the terms and conditions hereof, as of the Date of Grant.
2. Vesting. Subject in each case to the Participant’s Continuous Service (as defined in the Plan) on each applicable vesting date, the Cash awarded under this Agreement shall vest in accordance with the schedule set forth below unless, prior to any vesting date set forth, the applicable Award is forfeited or has become subject to accelerated vesting under the terms and conditions of the Plan:
|
| |
Vesting Date |
Vesting Percentage
|
First Anniversary of Date of Grant | 25% |
Second Anniversary of Date of Grant | 25% |
Third Anniversary of Date of Grant | 25% |
Fourth Anniversary of Date of Grant | 25% |
Prior to actual settlement of any Award that has vested, the Award will represent an unfunded, unsecured obligation of the Company in accordance with Section 17.13 of the Plan.
3. Termination of Continuous Service. If the Participant’s Continuous Service terminates due to death or Disability (as defined in the Plan), then all Awards that have not vested shall become immediately vested in full upon such termination. If the Participant’s Continuous Service terminates for any other reason, then all Awards that are not vested at the time such termination shall be automatically and immediately forfeited for no consideration.
4. No Right to Continued Employment. The granting of the Cash Award evidenced hereby and this Agreement shall impose no obligation on the Company or any Affiliate to continue the employment of the Participant and shall not lessen or affect the Company’s or its Affiliate’s right to terminate the employment of such Participant.
5. Change in Control. If a Change in Control occurs, all Awards that remain unvested and have not been previously forfeited shall become immediately vested in full, effective immediately prior to such Change in Control.
6. Non-Vested Awards Non-Transferable. The Participant shall not directly or indirectly sell, transfer, pledge, assign or otherwise encumber the non-vested Awards or any interest in and unvested Award, or make any commitment or agreement to do any of the foregoing, except to the extent permitted by Section 11.3 of the Plan.
7. Settlement. The Company shall, as soon as practicable upon the vesting of any Award (but in no event later than two and a half (2 ½) months following the end of the fiscal year in which vesting occurs), effect delivery of the Cash to fully settle such vested Award to the Participant (or, in the event of the Participant’s death, to the Beneficiary). No Cash will be issued pursuant to this Award unless and until all legal requirements applicable to such issuance have been complied with to the satisfaction of the Committee.
8. Section 409A. This Agreement is intended to comply with Section 409A of the Code or an exemption thereunder and shall be construed and interpreted in a manner that is consistent with the requirements for avoiding additional taxes or penalties under Section 409A of the Code. Notwithstanding the foregoing, the Company makes no representations that the payments and benefits provided under this Agreement comply with Section 409A of the Code and in no event shall the Company be liable for all or any portion of any taxes, penalties, interest or other expenses that may be incurred by the Participant on account of non-compliance with Section 409A of the Code.
9. Electronic Delivery and Acceptance. The Company may in its sole discretion, decide to deliver any documents related to the Award granted under the Plan and participation in the Plan, or future Award that may be granted under the Plan, by electronic means or to request the Participant’s consent to participate in the Plan by electronic means. The Participant hereby consents to receive such documents by electronic delivery and, if requested, to participate in the Plan through an on-line (and/or voice activated) system established and maintained by the Company or a third party designated by the Company.
10. Data Privacy.
(a) The Participant hereby explicitly and unambiguously consents to the collection, use and transfer, in electronic or other form, of his or her personal data as described in this document by and among, as applicable, the Company and its Affiliates for the exclusive purpose of implementing, administering and managing the Participant’s participation in the Plan.
(b) The Participant understands that the Company and its Affiliates may hold certain personal information about the Participant, including, but not limited to, his or her name, home address and telephone number, date of birth, social security number or other identification number, salary, nationality, job title, any shares of stock or directorships held in the Company, details of all options or any other entitlement to shares of stock awarded, canceled, exercised, vested, unvested or outstanding in the Participant’s favor, for the purpose of implementing, administering and managing the Plan (“Data”). The Participant understands that Data may be transferred to any third parties assisting in the implementation, administration and management of the Plan, that these recipients may be located in the Participant’s country or elsewhere and that the recipients’ country may have different data privacy laws and protections than the Participant’s country. The Participant understands that he or she may request a list with the
names and addresses of any potential recipients of the Data by contacting the Company’s Compensation Department. The Participant authorizes the recipients to receive, possess, use, retain and transfer the Data, in electronic or other form, for the sole purpose of implementing, administering and managing his or her participation in the Plan, including any requisite transfer of such Data as may be required to a broker or other third party with whom the Participant may elect to deposit any Cash acquired upon settlement of this Award. The Participant understands that Data will be held only as long as is necessary to implement, administer and manage the Participant’s participation in the Plan. The Participant understands that he or she may, at any time, view Data, request additional information about the storage and processing of Data, require any necessary amendments to Data or refuse or withdraw the consents herein, in any case without cost, by contacting in writing the Company’s Compensation Department. The Participant understands, however, that refusing or withdrawing his or her consent may affect the Participant’s ability to participate in the Plan. For more information on the consequences of a refusal to consent or withdrawal of consent, the Participant understands that he or she may contact the Company’s Compensation Department.
11. Government and Other Regulations. The grant of the Cash Award is subject to all laws, regulations and orders of any governmental authority which may be applicable thereto and, notwithstanding any of the provisions hereof, the Participant acknowledges that the Company will not be obligated to issue any Cash hereunder if the grant or vesting thereof or the issuance of such Cash, as the case may be, would constitute a violation by the Participant or the Company of any such law, regulation or order or any provision thereof. The Company shall not be obligated to take any affirmative action in order to cause the vesting of the Cash pursuant hereto to comply with any such law, regulation, order or provision.
12. Miscellaneous Provisions.
(a) The Award is granted under and subject to the terms and conditions of the Plan, which is incorporated herein and made part hereof by this reference. In the event of a conflict between the terms of the Plan and this Agreement, the terms of the Plan, as interpreted by the Board or the Committee, shall govern. In the event of a conflict between the terms of the Plan and this Agreement, the terms of the Plan, as interpreted by the Board or the Committee, shall govern and all decisions under and interpretations of the Plan or this Agreement by the Committee or the Board shall be final, binding and conclusive upon the Participant and his heirs and legal representatives. The Participant hereby acknowledges receipt of a true copy of the Plan and that the Participant has read the Plan carefully and fully understands its content.
(b) This Agreement and the Plan constitute the entire contract between the parties hereto with regard to the subject matter hereof. This Agreement and the Plan supersede any other agreements, representations or understandings (whether oral or written and whether express or implied) which relate to the subject matter hereof.
(c) If the Participant has received this Agreement or any other document related to the Plan translated into a language other than English and if the translated version is different than the English version, the English version will control.
(d) The provisions of this Agreement are severable and if any one or more provisions are determined to be illegal or otherwise unenforceable, in whole or in part, the remaining provisions shall nevertheless be binding and enforceable.
(e) This Agreement may be executed or deemed executed in two or more counterparts, each of which shall be deemed an original, but all of which shall constitute one and the same instrument.
(f) Defined terms not defined herein shall have the meaning ascribed to them in the Plan.
IN WITNESS WHEREOF, the Company has caused this grant of Award to be executed, as of the Date of Grant.
|
| | | |
| | BLOOMIN’ BRANDS, INC. | |
| | | |
| By: | ELECTRONIC SIGNATURE | |
| Elizabeth Smith, Chief Executive Officer |
| (or Kelly Lefferts, Group Vice President, Legal) |
Exhibit
CERTIFICATION
I, Elizabeth A. Smith, certify that:
| |
1. | I have reviewed this Quarterly Report on Form 10-Q of Bloomin’ Brands, Inc.; |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
| | |
Date: | May 2, 2017 | /s/ Elizabeth A. Smith |
| | Elizabeth A. Smith |
| | Chief Executive Officer (Principal Executive Officer) |
Exhibit
CERTIFICATION
I, David J. Deno, certify that:
| |
1. | I have reviewed this Quarterly Report on Form 10-Q of Bloomin’ Brands, Inc.; |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
| | |
Date: | May 2, 2017 | /s/ David J. Deno |
| | David J. Deno |
| | Executive Vice President and Chief Financial and Administrative Officer (Principal Financial Officer) |
Exhibit
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Bloomin’ Brands, Inc. (the “Company”) on Form 10-Q for the quarter ended March 26, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Elizabeth A. Smith, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the dates and periods covered by the Report. |
|
| | |
Date: | May 2, 2017 | /s/ Elizabeth A. Smith |
| | Elizabeth A. Smith |
| | Chief Executive Officer (Principal Executive Officer) |
A signed original of this written statement required by Section 906 has been provided to, and will be retained by, Bloomin’ Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Bloomin’ Brands, Inc. (the “Company”) on Form 10-Q for the quarter ended March 26, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David J. Deno, Executive Vice President and Chief Financial and Administrative Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the dates and periods covered by the Report. |
|
| | |
Date: | May 2, 2017 | /s/ David J. Deno |
| | David J. Deno |
| | Executive Vice President and Chief Financial and Administrative Officer (Principal Financial Officer) |
A signed original of this written statement required by Section 906 has been provided to, and will be retained by, Bloomin’ Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.