Bloomin' Brands, Inc. Announces First Quarter Adjusted Diluted Earnings Per Pro Forma Share of $0.50 and GAAP Diluted Earnings Per Share of $0.50; Raises Full-Year 2013 Guidance for Adjusted Diluted Earnings Per Share From at Least $1.06 to at Least $1.10
Key highlights for the first quarter include the following:
-
First quarter Adjusted diluted earnings per pro forma share were
$0.50 per share, an increase of 2.0% from the same period in 2012. First quarter Diluted earnings per share were$0.50 per share, an increase of 6.4% from the same period in 2012.
THREE MONTHS ENDED |
|||
2013 | 2012 | $ Change | |
Diluted earnings per share | $ 0.50 | $ 0.47 | $ 0.03 |
Adjustments (1) | — | 0.02 | (0.02) |
Adjusted diluted earnings per pro forma share (1) | $ 0.50 | $ 0.49 | $ 0.01 |
_________________ | |||
(1) See Reconciliations of Non-GAAP Measurements to U.S. GAAP Results included later in this release. Adjustments for the first quarter of 2012 primarily relate to the refinancing of long-term debt including the related loss on extinguishment as well as management fees and expenses. Adjusted diluted earnings per pro forma share in 2012 gives pro forma effect to the issuance of shares in the initial public offering ("IPO") as if they were all outstanding on |
-
Total revenues for the first quarter of 2013 increased by 3.5% to
$1.1 billion .
-
Blended domestic comparable restaurant sales for Company-owned restaurants for the first quarter grew by a reported 1.6% (2.4% when adjusted for the impact of trading day) for the Company's four core concepts. The increase was driven by a 2.2% traffic increase.
-
For the first quarter of 2013, restaurant level operating margins (calculated as Restaurant sales less Cost of sales, Labor and other related costs and Other restaurant operating expenses) were 18.4% as a percentage of Restaurant sales, a decrease of 50 basis points from the same quarter in 2012.
-
Adjusted income from operations was
$96.9 million in the first quarter of 2013 as compared to$99.5 million for the same period in 2012, a decrease of$2.6 million . Income from operations for the first quarter of 2013 was$96.9 million as compared to$90.4 million for the same quarter of the prior year.
-
Adjusted net income attributable to
Bloomin' Brands, Inc. in the first quarter of 2013 increased to$63.2 million as compared to$59.6 million for the same period in 2012. Net income attributable toBloomin' Brands, Inc. for the first quarter of 2013 was$63.2 million as compared to$50.0 million for the same period in 2012.
-
During the first quarter of 2013, the Company opened 10 new Company-owned locations: seven
Bonefish Grill restaurants, one domesticOutback Steakhouse restaurant and two internationalOutback Steakhouse restaurants in Korea. In addition, 15 Company-owned restaurant renovations were completed during the quarter.
"We were quite pleased with the way we closed the first quarter, despite a challenging start to the year for the entire casual dining segment," said
First Quarter 2013 Financial Results
The following summarizes the Company's results for the first quarter ended March 31, 2013 compared to the same quarter in the prior year:
-
Total revenues increased 3.5% to
$1.1 billion versus the same quarter in 2012. This increase was primarily due to additional revenues from the opening of 44 new restaurants not included in the Company's comparable restaurant sales base and an increase in comparable restaurant sales at existing restaurants. The comparable restaurant sales increase was driven by increases in customer traffic and modest menu price increases which were partially offset by unfavorable winter weather conditions and loss of the additional day in February due toLeap Year in 2012. The increases in customer traffic resulted from selective daypart expansion across certain concepts, innovations in menu, service, promotions and operations across the portfolio and renovations at additionalOutback Steakhouse locations. In addition, Total revenues were impacted by the closing of eight restaurants sinceMarch 31, 2012 .
- Blended domestic comparable restaurant sales for Company-owned restaurants grew 1.6% for the Company's four core concepts. Results for Company-owned restaurants, by concept, were as follows:
THREE MONTHS ENDED |
COMPANY- OWNED |
Domestic comparable restaurant sales (stores open 18 months or more) | |
|
2.5% |
|
(1.7)% |
|
0.5% |
|
5.0% |
-
The number of weekdays and weekend days in a given reporting period can impact the Company's reported comparable restaurant sales. During the first quarter of 2013, the trading day impact on blended domestic comparable restaurant sales for Company-owned restaurants was (0.8)%, mainly attributable to Leap Day in February of 2012. Exclusive of the trading day impact, the first quarter blended domestic comparable restaurant sales for Company-owned restaurants would have been approximately 2.4%.
-
Restaurant level operating margins were 18.4% in the current quarter as compared to 18.9% in the first quarter of 2012, or a 50 basis point decrease. This decrease was primarily attributable to increased food inflation, additional labor expense associated with increased employee wage rates and training for new restaurant openings, higher occupancy costs due to the sale-leaseback transaction in
March 2012 and increased advertising expense. The decrease was partially offset by leveraging of average unit volumes, modest menu price increases, productivity initiative savings and lower costs associated with deferred compensation plans.
-
Adjusted operating income as a percentage of Total revenues for the first quarter decreased 50 basis points to 8.9% as compared to 9.4% in the first quarter of 2012. The decrease was driven primarily by lower restaurant level operating margins and an increase in general and administrative expenses (on an adjusted basis). The increase in general and administrative expenses was mainly attributable to approximately
$4.0 million of costs associated with the Company's annual managing partner conference which shifted from the second quarter in 2012 to the first quarter in 2013 and additional stock-based compensation. The decrease in Adjusted operating income was partially offset by reduced impairment expense.
Recent Events and Other Information
On
In
Fiscal 2013 Financial Outlook
The Company is updating the following expectations for the full-year 2013:
-
Comparable restaurant sales growth of at least 2.0% with positive traffic.
-
Adjusted net income attributable to
Bloomin' Brands, Inc. from at least$136.0 million to at least$141.0 million and GAAP net income attributable toBloomin' Brands, Inc. from at least$136.0 million to at least$165.0 million . The GAAP net income attributable toBloomin' Brands, Inc. assumes the potential release of the valuation allowance on deferred tax assets of at least$40.0 million during 2013 and a$14.0 million to$17.0 million charge associated with the repricing of the Company's senior secured term loan B facility.
-
Based on the revised expectations for Adjusted and GAAP net income attributable to
Bloomin' Brands, Inc. , Adjusted diluted earnings per share from at least$1.06 to at least$1.10 and GAAP diluted earnings per share from at least$1.06 to at least$1.28 .
-
Incorporated in the increase in full-year Adjusted diluted earnings per share guidance of at least
$1.10 is a second quarter estimate for Adjusted diluted earnings per share of at least$0.21 .
-
For the full-year 2013, the adjusted effective income tax rate is expected to range from 20.0% to 22.0%. The tax rate favorability in the first quarter was due to timing that is expected to reverse in the second quarter of 2013.
-
Additional expenses associated with the restaurant relocation plan would be in the range of approximately
$4.0 million to$8.0 million for 2013.
-
Full-year 2013 interest expense of approximately
$74.0 million which is approximately$9.0 million less than previously anticipated.
Conference Call
The Company will host a conference call on
About
The Company is one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts. The Company has five founder-inspired brands:
Forward-Looking Statements
Certain statements contained herein, including statements under the headings "Recent Events and Other Information" and "Fiscal 2013 Financial Outlook," are not based on historical fact and are "forward-looking statements" within the meaning of applicable securities laws. Generally, these statements can be identified by the use of words such as "believes," "estimates," "anticipates," "expects," "feels," "forecasts," "seeks," "projects," "intends," "plans," "may," "will," "should," "could," "would" and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the Company's forward-looking
statements. These risks and uncertainties include, but are not limited to: local, regional, national and international economic conditions; consumer confidence and spending patterns; price and availability of commodities, such as beef, chicken, shrimp, pork, seafood, dairy, potatoes, onions and energy supplies, which are subject to fluctuation and could increase or decrease more than the Company expects; weather, acts of God and other disasters; the potential release of the deferred tax asset valuation allowance, and the timing of any such release; the seasonality of the Company's business; inflation or deflation; increases in unemployment rates and taxes; increases in labor and health insurance costs; competition and changes in consumer tastes and the level of acceptance of the Company's restaurant concepts (including consumer acceptance of prices); consumer reaction to public health
issues; consumer perception of food safety; demographic trends; the cost of advertising and media; government actions and policies; interest rate changes, compliance with debt covenants and the Company's ability to make debt payments; the availability of credit presently arranged from the Company's revolving credit facilities; and the future cost and availability of credit. Further information on potential factors that could affect the financial results of the Company and its forward-looking statements is included in its Form 10-K filed with the
Note: Numerical figures included in this release have been subject to rounding adjustments.
|
||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||
THREE MONTHS ENDED MARCH 31, |
||
2013 | 2012 | |
(unaudited) | (unaudited) | |
Revenues | ||
Restaurant sales | $ 1,082,356 | $ 1,045,466 |
Other revenues | 9,894 | 10,160 |
Total revenues | 1,092,250 | 1,055,626 |
Costs and expenses | ||
Cost of sales | 349,989 | 335,859 |
Labor and other related | 299,867 | 293,501 |
Other restaurant operating | 233,809 | 218,965 |
Depreciation and amortization | 40,196 | 38,860 |
General and administrative | 72,491 | 76,002 |
Provision for impaired assets and restaurant closings | 1,896 | 4,435 |
Income from operations of unconsolidated affiliates | (2,858) | (2,404) |
Total costs and expenses | 995,390 | 965,218 |
Income from operations | 96,860 | 90,408 |
Loss on extinguishment of debt | — | (2,851) |
Other (expense) income, net | (217) | 54 |
Interest expense, net | (20,880) | (20,974) |
Income before provision for income taxes | 75,763 | 66,637 |
Provision for income taxes | 10,707 | 12,805 |
Net income | 65,056 | 53,832 |
Less: net income attributable to noncontrolling interests | 1,833 | 3,833 |
Net income attributable to |
$ 63,223 | $ 49,999 |
Net income | $ 65,056 | $ 53,832 |
Other comprehensive income: | ||
Foreign currency translation adjustment | (4,532) | 3,149 |
Comprehensive income | 60,524 | 56,981 |
Less: comprehensive income attributable to noncontrolling interests | 1,833 | 3,833 |
Comprehensive income attributable to |
$ 58,691 | $ 53,148 |
Earnings per share: | ||
Basic | $ 0.52 | $ 0.47 |
Diluted | $ 0.50 | $ 0.47 |
Weighted average common shares outstanding: | ||
Basic | 121,238 | 106,332 |
Diluted | 126,507 | 107,058 |
Supplemental Balance Sheet Information (in thousands): | ||||
MARCH 31, 2013 | DECEMBER 31, 2012 | |||
(unaudited) | ||||
Cash and cash equivalents (1) | $ 217,469 | $ 261,690 | ||
Net working capital (deficit) (2) | (146,838) | (203,566) | ||
Total assets | 2,954,393 | 3,016,553 | ||
Total debt, net | 1,464,861 | 1,494,440 | ||
Total stockholders' equity | 298,739 | 220,205 | ||
_________________ | ||||
(1) Excludes restricted cash. | ||||
(2) The Company has, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). The Company operates successfully with negative working capital because cash collected on restaurant sales is typically received before payment is due on its current liabilities and its inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and for capital expenditures. |
Reconciliations of Non-GAAP Measurements to U.S. GAAP Results (unaudited)
In addition to the results provided in accordance with generally accepted accounting principles in
Adjusted income from operations, Adjusted net income attributable to
The use of these measures permits a comparative assessment of the Company's operating performance relative to its performance based on U.S. GAAP results, while isolating the effects of certain items that vary from period to period without correlation to core operating performance or that vary widely among similar companies. However, the inclusion of these adjusted measures should not be construed as an indication that future results will be unaffected by unusual or infrequent items or that the items for which the adjustments have been made are unusual or infrequent. In the future, the Company may incur expenses or generate income similar to the adjusted items. The Company further believes that the disclosure of these non-GAAP measures is useful to investors as they form the basis for how the Company's management team and Board of Directors evaluate the Company's performance including for achievement of objectives under the Company's cash and equity compensation plans. By disclosing these non-GAAP measures, the Company believes that it is providing for investors a greater understanding of, and an enhanced level of transparency into, the means by which the management team operates the business.
Reconciliations of Non-GAAP Financial Measures - Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted Diluted Earnings Per Pro Forma Share
The following table reconciles Adjusted income from operations, Adjusted net income attributable to
THREE MONTHS ENDED MARCH 31, |
||
2013 | 2012 | |
Income from operations | $ 96,860 | $ 90,408 |
Transaction-related expenses (1) | — | 6,761 |
Management fees and expenses (2) | — | 2,326 |
Adjusted income from operations | $ 96,860 | $ 99,495 |
Net income attributable to |
$ 63,223 | $ 49,999 |
Transaction-related expenses (1) | — | 6,761 |
Management fees and expenses (2) | — | 2,326 |
Loss on extinguishment of debt (3) | — | 2,851 |
Total adjustments, before income taxes | — | 11,938 |
Income tax effect of adjustments (4) | — | (2,291) |
Net adjustments | — | 9,647 |
Adjusted net income attributable to |
$ 63,223 | $ 59,646 |
Diluted earnings per share | $ 0.50 | $ 0.47 |
Adjusted diluted earnings per share | $ 0.50 | $ 0.56 |
Adjusted diluted earnings per pro forma share | $ 0.50 | $ 0.49 |
Diluted weighted average common shares outstanding | 126,507 | 107,058 |
Pro forma IPO adjustment (5) | — | 14,197 |
Pro forma diluted weighted average common shares outstanding (5) | 126,507 | 121,255 |
_________________ | ||
(1) Transaction-related expenses primarily relate to costs incurred in association with the refinancing of the 2012 CMBS loan. | ||
(2) Represents management fees, out-of-pocket expenses and certain other reimbursable expenses paid to a management company owned by the sponsors and founders under a management agreement with the Company. In accordance with the terms of an amendment, this agreement terminated immediately prior to the completion of the Company's IPO in |
||
(3) Loss on extinguishment of debt is related to the extinguishment of the previous CMBS loan in connection with |
||
(4) Income tax effect of adjustments for the three months ended |
||
(5) Gives pro forma effect to the issuance of shares in the IPO as if they were all outstanding on |
Comparative Store Information
The table below presents the number of the Company's restaurants in operation at the end of the periods indicated:
MARCH 31, | ||||
2013 | 2012 | |||
Number of restaurants (at end of the period): | ||||
|
||||
Company-owned—domestic (1) | 663 | 670 | ||
Company-owned—international (1) | 117 | 110 | ||
Franchised—domestic | 106 | 106 | ||
Franchised and joint venture—international | 89 | 81 | ||
Total | 975 | 967 | ||
|
||||
Company-owned | 234 | 230 | ||
Franchised | 1 | 1 | ||
Total | 235 | 231 | ||
|
||||
Company-owned | 174 | 151 | ||
Franchised | 7 | 7 | ||
Total | 181 | 158 | ||
|
||||
Company-owned | 65 | 64 | ||
Roy's | ||||
Company-owned | 22 | 22 | ||
System-wide total | 1,478 | 1,442 | ||
____________________ | ||||
(1) |
CONTACT:Source:Mark W. Seymour , Jr. Vice President, Investor Relations (813) 830-5311
News Provided by Acquire Media